| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | ||
| 609207105 MONDELEZ INTERNATION | 2,769 | 3,763 |
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 7,177 | 37,563 |
| 192446102 COGNIZANT TECH SOLUT | 2,958 | 4,076 |
| 11135F101 BROADCOM INC | 1,955 | 17,852 |
| 87612E106 TARGET CORP | 2,323 | 3,785 |
| 594918104 MICROSOFT CORP | 6,401 | 32,877 |
| 907818108 UNION PACIFIC CORP | 2,661 | 5,473 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 5,245 | 26,281 |
| 89151E109 TOTALENERGIES SE -SP | 7,380 | 8,012 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 2,810 | 11,580 |
| G29183103 EATON CORP PLC | 2,449 | 7,301 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 2,937 | 6,512 |
| 75513E101 RTX CORP | 4,892 | 7,406 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,866 | 10,117 |
| 172967424 CITIGROUP INC. | 6,002 | 8,799 |
| 00287Y109 ABBVIE INC | 4,388 | 6,753 |
| 94106L109 WASTE MANAGEMENT INC | 3,208 | 5,448 |
| 460690100 INTERPUBLIC GROUP CO | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 5,325 | 6,053 |
| 867224107 SUNCOR ENERGY INC NE | 6,316 | 8,991 |
| 904767704 UNILEVER PLC - ADR | 5,169 | 5,500 |
| 150870103 CELANESE CORP | 5,341 | 4,637 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 1,748 | 4,682 |
| H2906T109 GARMIN LTD | 2,629 | 6,188 |
| 09260D107 BLACKSTONE INC | 2,422 | 7,931 |
| 097023105 BOEING CO | 4,885 | 6,726 |
| 92826C839 VISA INC-CLASS A SHR | 4,975 | 8,533 |
| 56501R106 MANULIFE FINANCIAL C | 2,712 | 6,664 |
| 46625H100 JPMORGAN CHASE & CO | 2,861 | 12,465 |
| 58933Y105 MERCK & CO INC NEW | 3,933 | 6,367 |
| 30303M102 META PLATFORMS INC | 6,932 | 18,736 |
| 7591EP100 REGIONS FINL CORP NE | 3,830 | 4,610 |
| 437076102 HOME DEPOT INC | 5,082 | 6,224 |
| 00724F101 ADOBE INC | 5,253 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 4,343 | 5,073 |
| 580135101 MCDONALDS CORP | 6,052 | 6,088 |
| 855244109 STARBUCKS CORP COM | 4,619 | 4,198 |
| 023135106 AMAZON COM INC COM | 15,302 | 17,551 |
| 032654105 ANALOG DEVICES INC | 5,810 | 5,312 |
| 09290D101 BLACKROCK FUNDING IN | 2,763 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 5,280 | 6,179 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,103 | 3,855 |
| 512807306 LAM RESH CORP | 1,933 | 5,562 |
| 571748102 MARSH & MCLENNAN COS | 4,955 | 4,673 |
| G87052109 TE CONNECTIVITY PLC | 3,223 | 4,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 61,777 | 59,657 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,043 | 19,113 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,261 | 29,583 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,876 | 87,691 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 43,647 | 40,138 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 23,251 | 19,615 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,682 | 29,306 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,718 | 110,466 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,989 | 20,795 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,821 | 57,840 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 30,771 | 29,915 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 40,452 | 39,991 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,097 | 28,139 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 81 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| ROUNDING ADJ | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 688 | 688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 542 | 542 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |