| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,018 | 2,018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | 42,001 | 68,840 |
| 150870103 CELANESE CORP | 39,064 | 36,820 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC | 47,254 | 415,697 |
| 911312106 UNITED PARCEL SERVIC | 58,678 | 66,076 |
| 594918104 MICROSOFT CORP | 50,062 | 373,028 |
| 867224107 SUNCOR ENERGY INC NE | 64,961 | 99,262 |
| 172967424 CITIGROUP INC. | 86,822 | 106,078 |
| 89151E109 TOTALENERGIES SE -SP | 80,407 | 88,617 |
| 75513E101 RTX CORP | 56,623 | 78,458 |
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 11,394 | 51,503 |
| 532457108 ELI LILLY & CO COM | 23,646 | 123,520 |
| 891160509 TORONTO DOMINION BK | ||
| 91324P102 UNITEDHEALTH GROUP I | 22,243 | 111,795 |
| 94106L109 WASTE MANAGEMENT INC | 31,178 | 59,932 |
| 17275R102 CISCO SYSTEMS INC | 23,880 | 74,533 |
| 92826C839 VISA INC-CLASS A SHR | 51,858 | 96,076 |
| 87612E106 TARGET CORP | 23,461 | 42,311 |
| 02079K107 ALPHABET INC CL C | 35,314 | 289,469 |
| 097023105 BOEING CO | 62,230 | 74,517 |
| G29183103 EATON CORP PLC | 34,719 | 86,618 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 45,465 | 94,403 |
| 192446102 COGNIZANT TECH SOLUT | 28,456 | 40,911 |
| 11135F101 BROADCOM INC | 26,814 | 221,871 |
| 654106103 NIKE INC CL B | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 31,232 | 43,483 |
| 907818108 UNION PACIFIC CORP | 32,876 | 60,203 |
| 904767704 UNILEVER PLC - ADR | 47,727 | 54,432 |
| 46625H100 JPMORGAN CHASE & CO | 34,010 | 154,134 |
| 09260D107 BLACKSTONE INC | 71,338 | 114,659 |
| 30303M102 META PLATFORMS INC | 85,246 | 208,442 |
| H2906T109 GARMIN LTD | 38,154 | 68,685 |
| 00287Y109 ABBVIE INC | 42,559 | 70,192 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 437076102 HOME DEPOT INC | 58,289 | 70,407 |
| 7591EP100 REGIONS FINL CORP NE | 60,836 | 68,420 |
| 00724F101 ADOBE INC | 56,485 | 52,917 |
| 007903107 ADVANCED MICRO DEVIC | 53,396 | 59,912 |
| 580135101 MCDONALDS CORP | 66,413 | 67,254 |
| 855244109 STARBUCKS CORP COM | 51,361 | 47,724 |
| 023135106 AMAZON COM INC COM | 166,317 | 192,186 |
| 032654105 ANALOG DEVICES INC | 62,830 | 57,364 |
| 09290D101 BLACKROCK FUNDING IN | 24,135 | 75,858 |
| 43300A203 HILTON WORLDWIDE HOL | 57,316 | 66,980 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 44,450 | 41,764 |
| 512807306 LAM RESH CORP | 29,995 | 67,174 |
| G87052109 TE CONNECTIVITY PLC | 23,624 | 49,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 251,868 | 219,593 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 206,744 | 223,084 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 261,078 | 414,747 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 330,739 | 323,267 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 295,961 | 310,643 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 522,317 | 440,733 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 150,397 | 318,541 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 246,095 | 225,196 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 1,341,058 | 1,297,731 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 578,645 | 541,153 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 258,814 | 283,463 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 465,562 | 451,824 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 307,393 | 318,174 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 319,918 | 317,455 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 448,242 | 443,957 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 201,934 | 209,393 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 836 |
| ROC ON CY SALES | 3,416 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 2,928 | 0 | 2,928 | |
| FILING FEE/STATE TAX | 2,928 | 0 | 2,928 | |
| INVESTMENT EXPENSES - ADR FEES | 130 | 130 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,553 | 7,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,694 | 2,694 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,016 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 723 | 723 | 0 |