| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 20,454 | 166,064 |
| 09260D107 BLACKSTONE INC | 14,625 | 49,829 |
| 867224107 SUNCOR ENERGY INC NE | 39,737 | 56,588 |
| 609207105 MONDELEZ INTERNATION | 20,630 | 26,580 |
| 56501R106 MANULIFE FINANCIAL C | 17,159 | 42,103 |
| 17275R102 CISCO SYSTEMS INC | 13,575 | 40,434 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 29,817 | 32,036 |
| 91324P102 UNITEDHEALTH GROUP I | 14,704 | 63,738 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 32,621 | 42,834 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 14,668 | 34,434 |
| 911312106 UNITED PARCEL SERVIC | 29,203 | 37,830 |
| 89151E109 TOTALENERGIES SE -SP | 43,637 | 48,342 |
| 594918104 MICROSOFT CORP | 17,153 | 207,800 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 654106103 NIKE INC CL B | ||
| G29183103 EATON CORP PLC | 15,074 | 45,134 |
| 883556102 THERMO FISHER SCIENT | 6,952 | 30,173 |
| 172967424 CITIGROUP INC. | 36,460 | 55,608 |
| 037833100 APPLE INC | 25,663 | 237,148 |
| 150870103 CELANESE CORP | 28,196 | 29,483 |
| 92826C839 VISA INC-CLASS A SHR | 26,715 | 50,566 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 20,982 | 71,024 |
| 58933Y105 MERCK & CO INC NEW | 25,304 | 41,583 |
| H2906T109 GARMIN LTD | 16,682 | 39,396 |
| 11135F101 BROADCOM INC | 12,744 | 112,442 |
| 94106L109 WASTE MANAGEMENT INC | 17,971 | 32,690 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 26,330 | 40,338 |
| 75513E101 RTX CORP | 29,343 | 46,404 |
| 46625H100 JPMORGAN CHASE & CO | 14,312 | 79,344 |
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 14,561 | 22,224 |
| 87612E106 TARGET CORP | 13,326 | 24,197 |
| 30303M102 META PLATFORMS INC | 41,636 | 119,444 |
| 7591EP100 REGIONS FINL CORP NE | 24,830 | 29,118 |
| 437076102 HOME DEPOT INC | 33,248 | 40,066 |
| 00724F101 ADOBE INC | 33,708 | 31,572 |
| 007903107 ADVANCED MICRO DEVIC | 25,127 | 29,835 |
| 580135101 MCDONALDS CORP | 38,960 | 40,005 |
| 855244109 STARBUCKS CORP COM | 30,633 | 28,561 |
| 023135106 AMAZON COM INC COM | 97,283 | 111,889 |
| 032654105 ANALOG DEVICES INC | 33,960 | 30,807 |
| 09290D101 BLACKROCK FUNDING IN | 15,134 | 43,055 |
| 43300A203 HILTON WORLDWIDE HOL | 34,045 | 39,793 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 25,644 | 24,095 |
| 512807306 LAM RESH CORP | 14,518 | 38,282 |
| 571748102 MARSH & MCLENNAN COS | 31,310 | 29,525 |
| G87052109 TE CONNECTIVITY PLC | 14,811 | 27,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 193,971 | 189,609 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 281,160 | 555,465 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 270,861 | 253,934 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 185,868 | 185,337 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 144,940 | 123,574 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 731,635 | 698,649 |
| 464288281 ISHARES JP MORGAN US | AT COST | 391,801 | 377,352 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 107,126 | 117,599 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 130,194 | 130,442 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 356,021 | 366,018 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 194,624 | 189,214 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 255,854 | 252,931 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 171,703 | 178,303 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 54 |
| PY RETURN OF CAPITAL ADJUSTMENT | 524 |
| ROC ON CY SALES | 125 |
| TAX LOT BASIS ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 18,000 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,352 | 4,352 | ||
| SCHOLARSHIP ADMIN FEES | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,394 | 3,394 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 425 | 425 | 0 |