| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,063 | 42,486 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,753 | 28,599 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 38,350 | 39,499 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 52,955 | 105,735 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 167,182 | 317,434 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,076 | 57,092 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,423 | 45,166 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,094 | 26,893 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 171,925 | 165,006 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 66,761 | 55,549 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 74,326 | 68,880 |
| 256219106 DODGE & COX STOCK FU | AT COST | 51,177 | 53,971 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 33,567 | 28,692 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 34,463 | 36,498 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 58,109 | 56,116 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 42,796 | 44,297 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,724 | 40,341 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 57,055 | 56,509 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,272 | 29,316 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 27,925 | 26,212 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 73,356 | 73,283 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 440 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,668 |
| RECOVERY OF GRANTS PAID | 15,365 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,985 | 5,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 230 | 230 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 283 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |