| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,734 | 13,200 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,884 | 15,632 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,023 | 10,301 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,617 | 6,423 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,881 | 24,303 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,701 | 6,722 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,020 | 12,704 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 39,078 | 37,399 |
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,688 | 69,841 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 8,779 | 9,214 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,485 | 6,588 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,020 | 12,718 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,977 | 9,699 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,687 | 8,428 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,612 | 13,150 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,971 | 10,321 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,491 | 9,418 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,301 | 13,174 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,635 | 6,880 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,571 | 6,168 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 16,872 | 16,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,711 | 9,711 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 103 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| MUTUAL FUND TIMING ADJ | 378 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |