| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 116,624 | 199,046 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 134,245 | 140,761 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 118,407 | 104,193 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 234,621 | 199,023 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 151,602 | 148,148 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 119,293 | 104,781 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 590,735 | 1,132,628 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 610,733 | 586,086 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 260,853 | 244,656 |
| 256219106 DODGE & COX STOCK FU | AT COST | 182,453 | 192,994 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 78,055 | 160,063 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 183,386 | 375,026 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 122,115 | 101,620 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 113,556 | 124,510 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 211,391 | 204,253 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 151,988 | 157,318 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,526 | 138,452 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 202,648 | 200,711 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 100,283 | 103,988 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 99,107 | 93,027 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 260,490 | 260,245 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,639 |
| ROUNDING | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,082 | 5,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 813 | 813 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 719 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 328 | 328 | 0 |