| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,545 | 37,755 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 250,829 | 238,217 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,165 | 59,831 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 53,287 | 56,220 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,398 | 62,335 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,713 | 41,262 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,664 | 80,128 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 46,128 | 79,070 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 47,185 | 41,391 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 72,400 | 148,467 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 107,207 | 99,385 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 74,214 | 78,242 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 219,491 | 444,897 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,268 | 51,827 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 81,678 | 78,973 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 59,671 | 61,764 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,589 | 56,154 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 82,323 | 81,536 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,843 | 40,278 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 40,336 | 37,862 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 101,045 | 100,989 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 600 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 329 | 329 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 367 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |