| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764BW9 CHEVRON CORP | ||
| 06051GGA1 BANK OF AMERICA CORP | 39,885 | 38,550 |
| 9128286X3 US TREASURY NOTE | 97,643 | 97,105 |
| 036752AB9 ANTHEM INC | 25,723 | 24,321 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 9128286A3 US TREASURY NOTE | 98,849 | 98,307 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 106,484 | 101,395 |
| 14040HBN4 CAPITAL ONE FINANCIA | 41,460 | 39,053 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 961214DW0 WESTPAC BANKING CORP | 39,515 | 38,508 |
| 29444UBL9 EQUINIX INC | 36,816 | 36,029 |
| 20030NCT6 COMCAST CORP | 43,282 | 39,009 |
| 9128285M8 US TREASURY NOTE | 90,896 | 86,120 |
| 25389JAR7 DIGITAL REALTY TRUST | 27,510 | 24,302 |
| 254687FL5 WALT DISNEY COMPANY/ | 37,705 | 35,569 |
| 693475AZ8 PNC FINANCIAL SERVIC | 18,006 | 17,761 |
| 912828M56 US TREASURY NOTE | 67,394 | 68,802 |
| 912828U24 US TREASURY NOTE 2.0 | 95,955 | 95,976 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 9128283W8 US TREASURY NOTE | 96,329 | 95,485 |
| 9128284F4 US TREASURY NOTE | 28,835 | 29,882 |
| 00287YAQ2 ABBVIE INC | 16,535 | 14,938 |
| 61746BEF9 MORGAN STANLEY | 40,974 | 39,271 |
| 78016EZM2 ROYAL BANK OF CANADA | 19,926 | 19,249 |
| 126650DM9 CVS HEALTH CORP | 36,576 | 36,244 |
| 548661DY0 LOWE'S COS INC | 35,238 | 33,467 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,855 | 13,660 |
| 120568BB5 BUNGE LTD FINANCE CO | 37,446 | 39,240 |
| 907818FU7 UNION PACIFIC CORP | 35,933 | 34,532 |
| 31428XCD6 FEDEX CORP | 35,002 | 34,126 |
| 9128282R0 US TREASURY NOTE | 95,456 | 95,054 |
| 91282CBL4 US TREASURY NOTE | 119,513 | 115,535 |
| 023135CH7 AMAZON.COM INC | 37,304 | 37,025 |
| 037833EV8 APPLE INC | 29,324 | 29,272 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 38,037 | 38,642 |
| 91282CDY4 US TREASURY NOTE 1.8 | 121,037 | 117,753 |
| 91282CGQ8 US TREASURY NOTE | 119,348 | 117,779 |
| 02005NBP4 ALLY FINANCIAL INC | 22,654 | 22,242 |
| 13607LWW9 CANADIAN IMPERIAL BA | 20,626 | 20,903 |
| 166764BY5 CHEVRON CORP | 44,059 | 44,038 |
| 26441CBH7 DUKE ENERGY CORP | 22,646 | 21,913 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 42,340 | 41,670 |
| 45866FAW4 INTERCONTINENTALEXCH | 28,857 | 28,823 |
| 46647PCU8 VR JPMORGAN CHASE & | 34,255 | 34,575 |
| 63111XAH4 NASDAQ INC | 25,983 | 25,351 |
| 808513BP9 CHARLES SCHWAB CORP | 46,502 | 45,799 |
| 91282CEN7 US TREASURY NOTE 2.7 | 98,098 | 96,677 |
| 91282CJG7 US TREASURY NOTE | 107,457 | 102,207 |
| 91282CJZ5 US TREASURY NOTE | 58,534 | 57,442 |
| 91282CLF6 US TREASURY NOTE | 85,942 | 80,371 |
| 91324PEP3 UNITEDHEALTH GROUP | 52,137 | 50,772 |
| 92343VEU4 VERIZON COMMUNICATIO | 24,643 | 23,995 |
| 92826CAD4 VISA INC | 49,432 | 49,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 21,309 | 51,163 |
| 75513E101 RTX CORP | 33,085 | 53,231 |
| 532457108 ELI LILLY & CO COM | 6,971 | 79,516 |
| 46625H100 JPMORGAN CHASE & CO | 20,759 | 101,877 |
| 904767704 UNILEVER PLC - ADR | 39,190 | 38,329 |
| 594918104 MICROSOFT CORP | 19,340 | 246,578 |
| G29183103 EATON CORP PLC | 19,485 | 57,414 |
| 097023105 BOEING CO | 39,454 | 48,852 |
| 192446102 COGNIZANT TECH SOLUT | 19,752 | 28,914 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 21,219 | 29,447 |
| 907818108 UNION PACIFIC CORP | 19,331 | 40,819 |
| 89151E109 TOTALENERGIES SE -SP | 52,584 | 58,152 |
| 00287Y109 ABBVIE INC | 29,259 | 47,979 |
| 150870103 CELANESE CORP | 18,065 | 24,916 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | 28,322 | 48,845 |
| 172967424 CITIGROUP INC. | 44,954 | 68,912 |
| 17275R102 CISCO SYSTEMS INC | 16,149 | 49,965 |
| 867224107 SUNCOR ENERGY INC NE | 45,806 | 66,543 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 10,954 | 76,385 |
| 02079K107 ALPHABET INC CL C | 24,179 | 192,535 |
| 92826C839 VISA INC-CLASS A SHR | 35,909 | 64,156 |
| H2906T109 GARMIN LTD | 19,865 | 46,202 |
| 87612E106 TARGET CORP | 15,849 | 27,577 |
| 09260D107 BLACKSTONE INC | 17,848 | 63,623 |
| 94106L109 WASTE MANAGEMENT INC | 24,851 | 41,972 |
| 11135F101 BROADCOM INC | 16,115 | 137,713 |
| 037833100 APPLE INC | 4,867 | 272,207 |
| 911312106 UNITED PARCEL SERVIC | 34,274 | 44,135 |
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 5,593 | 34,335 |
| 891160509 TORONTO DOMINION BK | ||
| 30303M102 META PLATFORMS INC | 51,039 | 139,937 |
| 437076102 HOME DEPOT INC | 38,954 | 47,068 |
| 7591EP100 REGIONS FINL CORP NE | 32,940 | 37,703 |
| 00724F101 ADOBE INC | 43,440 | 38,242 |
| 007903107 ADVANCED MICRO DEVIC | 24,609 | 35,512 |
| 580135101 MCDONALDS CORP | 47,966 | 47,832 |
| 855244109 STARBUCKS CORP COM | 33,446 | 31,116 |
| 023135106 AMAZON COM INC COM | 122,000 | 136,680 |
| 032654105 ANALOG DEVICES INC | 39,801 | 37,181 |
| 09290D101 BLACKROCK FUNDING IN | 15,949 | 50,230 |
| 43300A203 HILTON WORLDWIDE HOL | 41,918 | 48,443 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 29,556 | 27,950 |
| 512807306 LAM RESH CORP | 9,113 | 41,027 |
| 571748102 MARSH & MCLENNAN COS | 37,311 | 34,623 |
| G87052109 TE CONNECTIVITY PLC | 19,700 | 34,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 165,621 | 139,375 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 181,983 | 296,002 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 223,147 | 395,667 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 231,181 | 239,944 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 350,614 | 259,139 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 199,769 | 213,414 |
| 464288588 ISHARES MBS ETF | AT COST | 72,105 | 68,760 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 967 |
| ROC ON CY SALES | 108 |
| PY RETURN OF CAPITAL ADJUSTMENT | 659 |
| COST BASIS ADJ | 540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 51 | 51 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,697 |
| PY PURCHASE OF ACCRUED INTEREST | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,238 | 7,238 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,214 | 1,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,748 | 3,748 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 896 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |