| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 24,171 | 21,104 |
| 256219106 DODGE & COX STOCK FU | AT COST | 37,912 | 40,040 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 126,946 | 121,567 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 33,238 | 30,894 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,386 | 41,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,712 | 20,836 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 54,849 | 50,745 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 38,115 | 77,862 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,360 | 40,617 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 28,669 | 30,059 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 16,229 | 33,280 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 119,961 | 234,989 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,487 | 20,606 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,204 | 26,539 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 43,803 | 42,359 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 31,529 | 32,634 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,959 | 29,728 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 42,034 | 41,632 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,792 | 21,560 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 20,533 | 19,274 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 54,041 | 53,990 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 579 | 0 | 579 | |
| FILING FEE/STATE TAX | 579 | 0 | 579 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,227 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 194 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |