| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 5,710 | 14,034 |
| 037833100 APPLE INC | 7,801 | 78,882 |
| 02079K107 ALPHABET INC CL C | 7,386 | 55,228 |
| 192446102 COGNIZANT TECH SOLUT | 5,679 | 8,075 |
| 867224107 SUNCOR ENERGY INC NE | 13,081 | 18,839 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 4,837 | 16,552 |
| 904767704 UNILEVER PLC - ADR | 9,857 | 10,716 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 14,714 | 16,241 |
| 911312106 UNITED PARCEL SERVIC | 9,624 | 12,610 |
| 11135F101 BROADCOM INC | 4,250 | 37,558 |
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 9,886 | 15,391 |
| 87612E106 TARGET CORP | 4,670 | 8,111 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 2,465 | 9,884 |
| 91324P102 UNITEDHEALTH GROUP I | 3,509 | 21,246 |
| 172967424 CITIGROUP INC. | 12,050 | 18,513 |
| 891160509 TORONTO DOMINION BK | ||
| 94106L109 WASTE MANAGEMENT INC | 6,059 | 10,897 |
| 46625H100 JPMORGAN CHASE & CO | 4,061 | 26,368 |
| 00287Y109 ABBVIE INC | 9,255 | 14,038 |
| 907818108 UNION PACIFIC CORP | 4,773 | 11,402 |
| 92826C839 VISA INC-CLASS A SHR | 8,982 | 16,750 |
| H2906T109 GARMIN LTD | 5,589 | 13,201 |
| 17275R102 CISCO SYSTEMS INC | 3,823 | 13,379 |
| 594918104 MICROSOFT CORP | 8,382 | 69,126 |
| G29183103 EATON CORP PLC | 4,988 | 14,934 |
| 58933Y105 MERCK & CO INC NEW | 8,058 | 13,529 |
| 150870103 CELANESE CORP | 9,754 | 9,828 |
| 097023105 BOEING CO | 10,084 | 14,160 |
| 654106103 NIKE INC CL B | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 6,713 | 8,840 |
| 532457108 ELI LILLY & CO COM | 6,237 | 23,932 |
| 30303M102 META PLATFORMS INC | 14,252 | 39,815 |
| 7591EP100 REGIONS FINL CORP NE | 8,123 | 9,690 |
| 437076102 HOME DEPOT INC | 10,889 | 13,226 |
| 00724F101 ADOBE INC | 11,565 | 10,672 |
| 007903107 ADVANCED MICRO DEVIC | 9,416 | 10,750 |
| 580135101 MCDONALDS CORP | 12,604 | 12,755 |
| 855244109 STARBUCKS CORP COM | 9,900 | 9,125 |
| 023135106 AMAZON COM INC COM | 32,315 | 37,077 |
| 032654105 ANALOG DEVICES INC | 11,869 | 10,835 |
| 09290D101 BLACKROCK FUNDING IN | 5,447 | 14,352 |
| 43300A203 HILTON WORLDWIDE HOL | 11,878 | 13,841 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,548 | 8,032 |
| 512807306 LAM RESH CORP | 3,748 | 11,773 |
| 571748102 MARSH & MCLENNAN COS | 10,361 | 9,771 |
| G87052109 TE CONNECTIVITY PLC | 5,094 | 9,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,602 | 41,152 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 93,220 | 184,891 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,613 | 39,217 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 91,051 | 84,524 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 244,296 | 232,560 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 62,154 | 61,712 |
| 464288281 ISHARES JP MORGAN US | AT COST | 130,914 | 125,635 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,732 | 63,129 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 42,886 | 42,476 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,356 | 121,866 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 64,838 | 63,036 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 85,185 | 84,212 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 57,206 | 59,404 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 45 |
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 65 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,464 | 1,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,137 | 1,137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 618 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |