| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 1,191 | 8,630 |
| 037833100 APPLE INC | 3,187 | 26,044 |
| 911312106 UNITED PARCEL SERVIC | 3,298 | 4,161 |
| 02079K107 ALPHABET INC CL C | 2,225 | 17,901 |
| 097023105 BOEING CO | 3,729 | 4,779 |
| 891160509 TORONTO DOMINION BK | ||
| 87612E106 TARGET CORP | 1,321 | 2,704 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 1,888 | 2,768 |
| 150870103 CELANESE CORP | 3,442 | 3,253 |
| 883556102 THERMO FISHER SCIENT | 228 | 3,121 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 1,963 | 3,632 |
| 594918104 MICROSOFT CORP | 2,787 | 22,761 |
| 907818108 UNION PACIFIC CORP | 2,260 | 3,877 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 3,942 | 6,054 |
| 75513E101 RTX CORP | 3,263 | 5,092 |
| 09247X101 BLACKROCK INC | ||
| 867224107 SUNCOR ENERGY INC NE | 4,395 | 6,208 |
| 11135F101 BROADCOM INC | 1,407 | 12,288 |
| H2906T109 GARMIN LTD | 1,880 | 4,331 |
| 00287Y109 ABBVIE INC | 2,960 | 4,443 |
| 532457108 ELI LILLY & CO COM | 2,383 | 7,720 |
| 285512109 ELECTRONIC ARTS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 3,478 | 6,005 |
| 17275R102 CISCO SYSTEMS INC | 1,194 | 4,262 |
| 904767704 UNILEVER PLC - ADR | 3,524 | 3,799 |
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 4,980 | 5,341 |
| 58933Y105 MERCK & CO INC NEW | 2,587 | 4,477 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,609 | 7,082 |
| G29183103 EATON CORP PLC | 1,663 | 4,978 |
| 56501R106 MANULIFE FINANCIAL C | 1,880 | 4,607 |
| 09260D107 BLACKSTONE INC | 1,632 | 5,517 |
| 609207105 MONDELEZ INTERNATION | 1,925 | 2,688 |
| 30303M102 META PLATFORMS INC | 4,402 | 12,881 |
| 7591EP100 REGIONS FINL CORP NE | 2,584 | 3,175 |
| 437076102 HOME DEPOT INC | 3,493 | 4,279 |
| 00724F101 ADOBE INC | 3,887 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 2,921 | 3,503 |
| 580135101 MCDONALDS CORP | 4,334 | 4,348 |
| 855244109 STARBUCKS CORP COM | 3,292 | 3,011 |
| 023135106 AMAZON COM INC COM | 10,719 | 12,286 |
| 032654105 ANALOG DEVICES INC | 3,951 | 3,612 |
| 09290D101 BLACKROCK FUNDING IN | 1,252 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,594 | 4,202 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,735 | 2,570 |
| 512807306 LAM RESH CORP | 728 | 3,612 |
| 571748102 MARSH & MCLENNAN COS | 3,379 | 3,186 |
| G87052109 TE CONNECTIVITY PLC | 1,939 | 3,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 28,531 | 27,798 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,530 | 20,271 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 79,217 | 76,454 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,925 | 13,055 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,223 | 20,748 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,773 | 13,276 |
| 464288281 ISHARES JP MORGAN US | AT COST | 42,971 | 41,315 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,881 | 60,750 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,122 | 13,999 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,492 | 40,060 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 21,320 | 20,727 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 27,986 | 27,666 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,753 | 19,474 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 56 |
| ROC ON CY SALES | 15 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| RECOVERY OF GRANTS PAID | 4,861 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 477 | 477 | ||
| SCHOLARSHIP ADMIN FEES | 1,463 | 1,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 372 | 372 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |