| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 1,488 | 14,142 |
| 56501R106 MANULIFE FINANCIAL C | 3,016 | 6,203 |
| 594918104 MICROSOFT CORP | 4,621 | 24,026 |
| 09260D107 BLACKSTONE INC | 3,167 | 7,414 |
| 91324P102 UNITEDHEALTH GROUP I | 5,060 | 7,082 |
| 02079K107 ALPHABET INC CL C | 6,092 | 18,473 |
| 609207105 MONDELEZ INTERNATION | 2,126 | 2,688 |
| 89151E109 TOTALENERGIES SE -SP | 5,618 | 5,723 |
| 192446102 COGNIZANT TECH SOLUT | 2,013 | 2,461 |
| 532457108 ELI LILLY & CO COM | 2,284 | 7,720 |
| 58933Y105 MERCK & CO INC NEW | 3,514 | 4,477 |
| 911312106 UNITED PARCEL SERVIC | 3,789 | 4,161 |
| H2906T109 GARMIN LTD | 1,949 | 4,331 |
| 883556102 THERMO FISHER SCIENT | 1,704 | 3,121 |
| 907818108 UNION PACIFIC CORP | 3,038 | 3,877 |
| 00287Y109 ABBVIE INC | 2,558 | 4,265 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 3,239 | 6,005 |
| 87612E106 TARGET CORP | 1,918 | 2,704 |
| 150870103 CELANESE CORP | 3,523 | 2,353 |
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 2,379 | 5,642 |
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 5,197 | 6,757 |
| 285512109 ELECTRONIC ARTS INC | ||
| 75513E101 RTX CORP | 3,847 | 5,207 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 037833100 APPLE INC | 3,508 | 26,795 |
| 097023105 BOEING CO | 3,716 | 4,779 |
| 904767704 UNILEVER PLC - ADR | 3,290 | 3,515 |
| 94106L109 WASTE MANAGEMENT INC | 2,244 | 3,834 |
| 46625H100 JPMORGAN CHASE & CO | 4,670 | 9,828 |
| 17275R102 CISCO SYSTEMS INC | 3,733 | 4,795 |
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 3,608 | 6,173 |
| 30303M102 META PLATFORMS INC | 5,382 | 13,467 |
| 437076102 HOME DEPOT INC | 3,522 | 4,279 |
| 7591EP100 REGIONS FINL CORP NE | 3,394 | 4,045 |
| 00724F101 ADOBE INC | 3,816 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 3,447 | 3,865 |
| 580135101 MCDONALDS CORP | 4,307 | 4,348 |
| 855244109 STARBUCKS CORP COM | 3,289 | 3,011 |
| 023135106 AMAZON COM INC COM | 10,628 | 12,286 |
| 032654105 ANALOG DEVICES INC | 3,747 | 3,399 |
| 09290D101 BLACKROCK FUNDING IN | 1,482 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 4,024 | 4,696 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,539 | 1,446 |
| 512807306 LAM RESH CORP | 828 | 3,612 |
| G87052109 TE CONNECTIVITY PLC | 2,047 | 3,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,669 | 29,097 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,940 | 14,124 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 86,365 | 83,408 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,023 | 14,494 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 36,131 | 34,782 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 32,206 | 27,948 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,718 | 13,891 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,458 | 21,183 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,304 | 22,715 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 19,706 | 20,611 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,091 | 18,555 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 29,242 | 28,353 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 21,611 | 22,369 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,539 | 20,381 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 28,811 | 28,536 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,284 | 14,812 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 208 |
| PY RETURN OF CAPITAL ADJUSTMENT | 53 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 707 | 707 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 459 | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 376 | 376 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,455 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |