| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,142 | 16,857 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 12,880 | 26,413 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,647 | 17,485 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,092 | 34,226 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,159 | 25,477 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 23,646 | 24,793 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 31,431 | 33,093 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 104,976 | 100,625 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,528 | 34,225 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 95,489 | 190,100 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,964 | 63,234 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 45,395 | 42,007 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,799 | 16,658 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,967 | 21,893 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,413 | 34,213 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 26,097 | 27,012 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,718 | 24,528 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,792 | 34,460 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,242 | 17,879 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 17,065 | 16,018 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 43,164 | 43,136 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 257 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 566 | 0 | 566 | |
| FILING FEE/STATE TAX | 566 | 0 | 566 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 136 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |