| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 29444UBK1 EQUINIX INC | 51,943 | 53,550 |
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 579780AR8 MCCORMICK & CO | 51,053 | 52,681 |
| 91282CCJ8 US TREASURY NOTE | ||
| 693506BU0 PPG INDUSTRIES INC | 60,065 | 62,260 |
| 20030NBN0 COMCAST CORP | 66,218 | 64,443 |
| 125523CP3 CIGNA CORP | 21,182 | 22,058 |
| 097023DG7 BOEING CO | 53,988 | 58,187 |
| 78016FZS6 ROYAL BANK OF CANADA | 57,868 | 59,288 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 43,896 | 47,159 |
| 89115A2A9 TORONTO-DOMINION BAN | 58,641 | 59,776 |
| 02005NBQ2 ALLY FINANCIAL INC | 47,611 | 49,659 |
| 15089QAR5 CELANESE US HOLDINGS | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 91282CBT7 US TREASURY NOTE | ||
| 45866FAU8 INTERCONTINENTALEXCH | 62,935 | 64,057 |
| 023135CF1 AMAZON.COM INC | 63,341 | 63,437 |
| 961214FK4 WESTPAC BANKING CORP | 56,071 | 56,289 |
| 023608AP7 AMEREN CORP | 35,687 | 35,570 |
| 037833ET3 APPLE INC | ||
| 30303M8L9 META PLATFORMS INC | 55,512 | 55,070 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 65,242 | 65,220 |
| 842400HY2 SOUTHERN CAL EDISON | 46,104 | 46,065 |
| 842587CV7 SOUTHERN CO | 52,126 | 53,866 |
| 912810FF0 US TREASURY BOND 5.2 | 157,148 | 154,725 |
| 9128283F5 US TREASURY NOTE | 94,750 | 94,547 |
| 9128283W8 US TREASURY NOTE | 144,813 | 143,228 |
| 91282CEW7 US TREASURY NOTE 3.2 | 48,115 | 48,828 |
| 91282CHE4 US TREASURY NOTE | 148,430 | 146,715 |
| 06051GLG2 VR BANK OF AMERICA | 59,576 | 60,280 |
| 126650CX6 CVS HEALTH CORP | 34,214 | 33,912 |
| 14913UAQ3 CATERPILLAR FINL SER | 30,515 | 29,543 |
| 172967KU4 CITIGROUP INC | 34,711 | 34,028 |
| 254687FL5 WALT DISNEY COMPANY/ | 40,184 | 40,015 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 48,065 | 48,651 |
| 45687VAA4 INGERSOLL RAND INC | 35,658 | 35,557 |
| 46647PDU7 VR JPMORGAN CHASE & | 50,085 | 50,503 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 35,774 | 35,606 |
| 776696AG1 ROPER TECHNOLOGIES | 34,724 | 34,368 |
| 828807DF1 SIMON PROPERTY GROUP | 40,783 | 40,464 |
| 91282CFL0 US TREASURY NOTE | 151,441 | 146,738 |
| 91282CHH7 US TREASURY NOTE | 50,342 | 49,914 |
| 91282CJR3 US TREASURY NOTE | 89,065 | 87,980 |
| 91282CJW2 US TREASURY NOTE | 147,437 | 147,945 |
| 91282CKG5 US TREASURY NOTE | 122,959 | 123,771 |
| 913017CY3 RTX CORP 4.125% 11/1 | 34,934 | 34,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 177,850 | 309,561 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 62,340 | 147,692 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 174,163 | 149,951 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 296,425 | 257,849 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 178,145 | 243,056 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 163,523 | 155,966 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 707,979 | 728,183 |
| 38147X317 GLDMN SCHS COMM STRA | AT COST | 138,725 | 106,319 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 348,165 | 822,975 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 461,230 | 517,777 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 513,569 | 880,137 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 60,160 | 76,024 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 184,091 | 175,069 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,161 | 49,545 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 145 |
| CY PURCHASE OF ACCRUED INTEREST | 2,306 |
| MUTUAL FUND TIMING ADJ | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,657 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,569 | 7,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,470 | 2,470 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,176 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |