| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 11,693 | 10,803 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 26,644 | 25,471 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 21,680 | 44,888 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,336 | 4,491 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,548 | 15,434 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 5,153 | 4,485 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,968 | 4,368 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,220 | 6,603 |
| 256219106 DODGE & COX STOCK FU | AT COST | 7,750 | 8,198 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,072 | 8,619 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,076 | 6,563 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 6,086 | 6,384 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 10,231 | 8,606 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 5,148 | 5,645 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 9,334 | 9,027 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 6,296 | 6,517 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,374 | 6,325 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 8,951 | 8,865 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,179 | 4,333 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 4,380 | 4,112 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 10,302 | 10,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,789 | 1,789 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,789 | 1,789 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 66 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 69 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |