| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,985 | 1,985 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 3,092 | 5,372 |
| 037833100 APPLE INC | 4,012 | 31,052 |
| 17275R102 CISCO SYSTEMS INC | 1,817 | 5,446 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 1,646 | 14,606 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 09247X101 BLACKROCK INC | ||
| G29183103 EATON CORP PLC | 1,995 | 5,974 |
| 92826C839 VISA INC-CLASS A SHR | 3,899 | 6,953 |
| 285512109 ELECTRONIC ARTS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 844 | 4,162 |
| 907818108 UNION PACIFIC CORP | 1,770 | 4,561 |
| 87612E106 TARGET CORP | 1,478 | 3,244 |
| 867224107 SUNCOR ENERGY INC NE | 4,819 | 7,136 |
| 097023105 BOEING CO | 4,244 | 5,664 |
| 192446102 COGNIZANT TECH SOLUT | 2,011 | 2,999 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 3,035 | 26,976 |
| 911312106 UNITED PARCEL SERVIC | 3,647 | 4,918 |
| 91324P102 UNITEDHEALTH GROUP I | 3,051 | 8,600 |
| 150870103 CELANESE CORP | 3,817 | 3,876 |
| 172967424 CITIGROUP INC. | 4,746 | 7,250 |
| 00287Y109 ABBVIE INC | 3,730 | 5,686 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 2,734 | 4,641 |
| 904767704 UNILEVER PLC - ADR | 4,255 | 4,536 |
| 56501R106 MANULIFE FINANCIAL C | 2,250 | 5,497 |
| 46625H100 JPMORGAN CHASE & CO | 1,915 | 10,308 |
| H2906T109 GARMIN LTD | 2,188 | 5,157 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 5,922 | 6,431 |
| 09260D107 BLACKSTONE INC | 1,854 | 6,552 |
| 02079K107 ALPHABET INC CL C | 3,192 | 21,710 |
| 75513E101 RTX CORP | 3,829 | 6,017 |
| 609207105 MONDELEZ INTERNATION | 2,273 | 3,166 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 1,773 | 9,264 |
| 30303M102 META PLATFORMS INC | 5,924 | 15,809 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,101 | 3,810 |
| 437076102 HOME DEPOT INC | 4,116 | 5,057 |
| 00724F101 ADOBE INC | 4,316 | 4,002 |
| 007903107 ADVANCED MICRO DEVIC | 3,773 | 4,228 |
| 580135101 MCDONALDS CORP | 5,159 | 5,218 |
| 855244109 STARBUCKS CORP COM | 3,891 | 3,559 |
| 023135106 AMAZON COM INC COM | 11,935 | 13,822 |
| 032654105 ANALOG DEVICES INC | 4,654 | 4,249 |
| 09290D101 BLACKROCK FUNDING IN | 1,925 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 4,437 | 5,190 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 684 | 643 |
| 512807306 LAM RESH CORP | 1,300 | 4,623 |
| 571748102 MARSH & MCLENNAN COS | 4,054 | 3,823 |
| G87052109 TE CONNECTIVITY PLC | 2,194 | 3,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,468 | 15,927 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,202 | 16,212 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,922 | 72,636 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 96,906 | 91,280 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,299 | 24,630 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 36,406 | 33,177 |
| 464288281 ISHARES JP MORGAN US | AT COST | 51,824 | 49,328 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 24,299 | 24,205 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,260 | 17,038 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,631 | 47,790 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 25,386 | 24,680 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 33,419 | 33,037 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,452 | 23,315 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 70 |
| TAX LOT BASIS ADJ | 7 |
| ROC ON CY SALES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 13 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 577 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 446 | 446 | 0 | |
| OTHER TAXES | 16 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 261 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 420 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |