| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S&P GLOBAL INC | 2,549 | 13,447 |
| 278865100 ECOLAB INC | 7,751 | 14,528 |
| 11135F101 BROADCOM INC | 4,674 | 53,323 |
| 550021109 LULULEMON ATHLETICA | ||
| 101137107 BOSTON SCIENTIFIC CO | 4,192 | 20,633 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 617446448 MORGAN STANLEY | 6,018 | 16,469 |
| 21036P108 CONSTELLATION BRANDS | 6,087 | 9,724 |
| 73278L105 POOL CORPORATION | 3,724 | 8,524 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 023135106 AMAZON COM INC COM | 8,808 | 87,317 |
| 532457108 ELI LILLY & CO COM | 3,974 | 21,616 |
| 892356106 TRACTOR SUPPLY CO CO | 1,396 | 12,204 |
| 016255101 ALIGN TECHNOLOGY INC | 12,930 | 14,596 |
| 02079K107 ALPHABET INC CL C | 8,333 | 79,794 |
| 252131107 DEXCOM INC | 10,798 | 14,543 |
| 81762P102 SERVICENOW INC | 7,071 | 23,323 |
| 92826C839 VISA INC-CLASS A SHR | 5,728 | 32,552 |
| 037833100 APPLE INC | 2,009 | 102,672 |
| G1151C101 ACCENTURE PLC | 1,841 | 10,554 |
| 896239100 TRIMBLE INC | 7,190 | 11,518 |
| 09857L108 BOOKING HOLDINGS INC | 2,110 | 14,905 |
| 79466L302 SALESFORCE INC | 4,614 | 21,397 |
| 30303M102 META PLATFORMS INC | 5,162 | 58,551 |
| 90384S303 ULTA BEAUTY INC | 7,888 | 13,483 |
| 235851102 DANAHER CORP | 2,460 | 11,937 |
| 15135B101 CENTENE CORP DEL | ||
| 64110L106 NETFLIX INC | 6,145 | 23,174 |
| 67066G104 NVIDIA CORP | 24,573 | 137,244 |
| 594918104 MICROSOFT CORP | 21,940 | 109,590 |
| 92532F100 VERTEX PHARMACEUTICA | 6,111 | 15,303 |
| 040413106 ARISTA NETWORKS INC | ||
| 697435105 PALO ALTO NETWORKS I | 2,744 | 19,288 |
| 983793100 XPO INC | 3,658 | 15,869 |
| 34964C106 FORTUNE BRANDS INNOV | 6,894 | 11,411 |
| 893641100 TRANSDIGM GROUP INC | 2,120 | 15,207 |
| 45866F104 INTERCONTINENTAL EXC | 2,266 | 12,815 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,196 | 23,035 |
| 36262G101 GXO LOGISTICS INC | ||
| 001084102 AGCO CORP COM | ||
| 16679L109 CHEWY INC | ||
| 90138F102 TWILIO INC | ||
| 679295105 OKTA INC | 19,499 | 14,263 |
| 46120E602 INTUITIVE SURGICAL I | 9,577 | 20,878 |
| 127387108 CADENCE DESIGN SYSTE | 12,942 | 17,126 |
| 13646K108 CANADIAN PACIFIC KAN | 12,313 | 15,849 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 88339J105 TRADE DESK INC/THE | 10,372 | 18,570 |
| 00724F101 ADOBE INC | 16,493 | 13,340 |
| 032654105 ANALOG DEVICES INC | 14,559 | 13,597 |
| 040413205 ARISTA NETWORKS INC | 4,034 | 31,833 |
| 219948106 CORPAY INC | 14,493 | 19,290 |
| 22160N109 COSTAR GROUP, INC | 13,166 | 10,953 |
| 23804L103 DATADOG INC | 20,333 | 23,148 |
| 64125C109 NEUROCRINE BIOSCIENC | 10,892 | 10,784 |
| 91324P102 UNITEDHEALTH GROUP I | 20,437 | 20,234 |
| 92537N108 VERTIV HOLDINGS LLC | 8,999 | 14,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 54,223 | 177,768 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 32,527 | 42,862 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 110,031 | 143,460 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,074 | 114,884 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 35,719 | 108,715 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,280 | 32,959 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 122,664 | 103,683 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 9,385 | 52,694 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 37,810 | 38,407 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,543 | 19,152 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 56,442 | 175,134 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,391 | 23,252 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 50,000 | 63,571 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 337 |
| ROC ON CY SALES | 99 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,863 | 5,863 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,649 | 2,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 828 | 828 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 649 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 436 | 436 | 0 |