| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 5,993 | 5,461 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 2,831 | 13,604 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 580 | 1,430 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 5,173 | 6,696 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 247 | 1,445 |
| DFA EMERGING MARKETS PORT | AT COST | 1,181 | 1,309 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 738 | 734 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 1,128 | 1,273 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 750 | 813 |
| FIDELITY INFLATION PROTECTED B | AT COST | 1,067 | 892 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 733 | 670 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 1,460 | 1,365 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 1,253 | 1,327 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 25 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23 | 23 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |