| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 1,908 | 15,997 |
| 594918104 MICROSOFT CORP | 4,658 | 29,505 |
| 904767704 UNILEVER PLC - ADR | 4,726 | 4,933 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 737 | 6,306 |
| 56501R106 MANULIFE FINANCIAL C | 3,153 | 5,958 |
| 91324P102 UNITEDHEALTH GROUP I | 1,948 | 9,105 |
| 02079K107 ALPHABET INC CL C | 5,072 | 23,043 |
| 172967424 CITIGROUP INC. | 5,393 | 7,884 |
| 037833100 APPLE INC | 4,765 | 33,306 |
| 17275R102 CISCO SYSTEMS INC | 3,466 | 6,098 |
| 512807108 LAM RESEARCH CORP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 3,006 | 11,266 |
| 150870103 CELANESE CORP | 4,899 | 4,153 |
| 532457108 ELI LILLY & CO COM | 1,855 | 10,036 |
| 58933Y105 MERCK & CO INC NEW | 4,642 | 6,068 |
| 609207105 MONDELEZ INTERNATION | 2,623 | 3,584 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 2,244 | 5,017 |
| 94106L109 WASTE MANAGEMENT INC | 3,537 | 4,843 |
| 911312106 UNITED PARCEL SERVIC | 4,384 | 5,422 |
| 09247X101 BLACKROCK INC | ||
| 75513E101 RTX CORP | 4,542 | 6,480 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 776 | 4,162 |
| 87612E106 TARGET CORP | 1,753 | 3,515 |
| H84989104 TE CONNECTIVITY LTD | ||
| 097023105 BOEING CO | 6,462 | 6,018 |
| 192446102 COGNIZANT TECH SOLUT | 2,626 | 3,537 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 7,208 | 8,135 |
| 30303M102 META PLATFORMS INC | 6,223 | 16,980 |
| 09260D107 BLACKSTONE INC | 3,689 | 7,069 |
| 7591EP100 REGIONS FINL CORP NE | 3,346 | 4,140 |
| 89151E109 TOTALENERGIES SE -SP | 6,862 | 6,976 |
| H2906T109 GARMIN LTD | 2,813 | 5,569 |
| 92826C839 VISA INC-CLASS A SHR | 5,117 | 7,585 |
| 00287Y109 ABBVIE INC | 5,221 | 6,042 |
| 00724F101 ADOBE INC | 4,847 | 4,447 |
| 007903107 ADVANCED MICRO DEVIC | 4,353 | 4,590 |
| 437076102 HOME DEPOT INC | 4,412 | 5,446 |
| 580135101 MCDONALDS CORP | 5,069 | 5,508 |
| 855244109 STARBUCKS CORP COM | 3,960 | 3,741 |
| 023135106 AMAZON COM INC COM | 13,530 | 15,577 |
| 032654105 ANALOG DEVICES INC | 5,342 | 4,887 |
| 09290D101 BLACKROCK FUNDING IN | 2,047 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 4,865 | 5,685 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,590 | 3,373 |
| 512807306 LAM RESH CORP | 1,817 | 4,984 |
| 571748102 MARSH & MCLENNAN COS | 4,505 | 4,248 |
| G87052109 TE CONNECTIVITY PLC | 2,231 | 4,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,958 | 78,711 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,162 | 16,867 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 101,716 | 99,032 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,002 | 18,809 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 24,465 | 26,272 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,964 | 17,212 |
| 464288281 ISHARES JP MORGAN US | AT COST | 51,876 | 53,513 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,487 | 51,937 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 36,255 | 36,024 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,585 | 26,637 |
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 27,584 | 26,817 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 36,058 | 35,650 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,345 | 25,280 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 67 |
| ROC ON CY SALES | 21 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 617 | 617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 487 | 487 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 495 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |