| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287879 ISHARES S&P SMALL-CA | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 13,309 | 101,822 |
| 464287507 ISHARES CORE S&P MID | AT COST | 72,672 | 261,702 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,106 | 54,831 |
| 464287887 ISHARES S&P SMALL-CA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,000 | 68,391 |
| 256219106 DODGE & COX STOCK FU | AT COST | 38,814 | 125,528 |
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 371,993 | 380,140 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 167,202 | 218,842 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 60,000 | 64,581 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 333,576 | 403,867 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 161,808 | 162,016 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 57,214 | 52,571 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 77,726 | 78,265 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 150,013 | 151,037 |
| 921937793 VANGUARD LONG-TERM B | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 42,000 | 42,945 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 83,000 | 81,257 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 40,000 | 39,927 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 40,000 | 39,618 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 50,578 | 47,970 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 84,000 | 85,075 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 136,000 | 132,038 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 577 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,104 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,365 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,044 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |