| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 9,012 | 25,574 |
| 87612E106 TARGET CORP | 5,582 | 15,005 |
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 30,940 | 31,719 |
| 75513E101 RTX CORP | 17,537 | 28,351 |
| 907818108 UNION PACIFIC CORP | 9,488 | 22,120 |
| H2906T109 GARMIN LTD | 12,771 | 23,514 |
| 09260D107 BLACKSTONE INC | 8,392 | 29,656 |
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 25,236 | 32,433 |
| 532457108 ELI LILLY & CO COM | 6,503 | 47,864 |
| 94106L109 WASTE MANAGEMENT INC | 11,295 | 21,995 |
| 91324P102 UNITEDHEALTH GROUP I | 2,891 | 39,963 |
| 594918104 MICROSOFT CORP | 13,322 | 129,822 |
| 92826C839 VISA INC-CLASS A SHR | 19,934 | 31,920 |
| 172967424 CITIGROUP INC. | 25,171 | 34,350 |
| 037833100 APPLE INC | 6,127 | 142,489 |
| 11135F101 BROADCOM INC | 8,873 | 75,348 |
| 609207105 MONDELEZ INTERNATION | 11,755 | 17,083 |
| 097023105 BOEING CO | 33,506 | 30,090 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 8,389 | 49,380 |
| 911312106 UNITED PARCEL SERVIC | 20,074 | 23,581 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | 13,825 | 27,755 |
| 150870103 CELANESE CORP | 11,930 | 16,956 |
| 883556102 THERMO FISHER SCIENT | 1,268 | 20,809 |
| 09247X101 BLACKROCK INC | ||
| 904767704 UNILEVER PLC - ADR | 19,669 | 22,000 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 11,314 | 14,996 |
| 02079K107 ALPHABET INC CL C | 13,625 | 101,505 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 11,167 | 25,182 |
| 00287Y109 ABBVIE INC | 20,343 | 30,209 |
| 30303M102 META PLATFORMS INC | 26,757 | 75,531 |
| G29183103 EATON CORP PLC | 13,550 | 28,209 |
| 00724F101 ADOBE INC | 22,966 | 20,011 |
| 007903107 ADVANCED MICRO DEVIC | 17,395 | 21,138 |
| 437076102 HOME DEPOT INC | 20,614 | 24,117 |
| 580135101 MCDONALDS CORP | 25,105 | 25,800 |
| 7591EP100 REGIONS FINL CORP NE | 15,825 | 17,969 |
| 855244109 STARBUCKS CORP COM | 18,530 | 16,881 |
| 023135106 AMAZON COM INC COM | 57,734 | 67,353 |
| 032654105 ANALOG DEVICES INC | 24,794 | 22,308 |
| 09290D101 BLACKROCK FUNDING IN | 7,730 | 25,628 |
| 43300A203 HILTON WORLDWIDE HOL | 20,691 | 24,469 |
| 512807306 LAM RESH CORP | 4,549 | 23,764 |
| 571748102 MARSH & MCLENNAN COS | 19,089 | 18,267 |
| G87052109 TE CONNECTIVITY PLC | 9,062 | 18,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 95,000 | 97,674 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 256210105 DODGE & COX INCOME F | |||
| 92206C870 VANGUARD INTERMEDIAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 464288513 ISHARES IBOXX HIGH Y | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,000 | 94,353 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 426,957 | 426,593 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 133,703 | 135,547 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 160,978 | 180,301 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 861,335 | 848,847 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 95,119 | 94,952 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 135,995 | 128,331 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 235,649 | 232,675 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 140,000 | 140,644 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,216 | 92,629 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 191,016 | 189,190 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,000 | 92,111 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,141 | 140,583 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 119,979 | 137,876 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 453 |
| ROC ON CY SALES | 1,248 |
| PY RETURN OF CAPITAL ADJUSTMENT | 369 |
| TAX LOT BASIS ADJUSTMENT | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,488 | 0 | 1,488 | |
| FILING FEE/STATE TAX | 1,488 | 0 | 1,488 | |
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,495 | 3,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,837 | 1,837 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,685 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |