| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 51,897 | 43,259 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 116,385 | 236,532 |
| 256219106 DODGE & COX STOCK FU | AT COST | 40,228 | 42,360 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 25,774 | 22,593 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,041 | 22,417 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 17,260 | 35,393 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,103 | 33,162 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,089 | 20,836 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 134,797 | 128,664 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,400 | 53,706 |
| 9FF050379 MILL STREET EAGLESWO | AT COST | 750 | 37,500 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,452 | 43,471 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 40,443 | 82,699 |
| 476313408 JENSEN QUALITY GROWT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 29,603 | 31,037 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,975 | 28,481 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 45,403 | 43,847 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 33,368 | 34,538 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,880 | 30,642 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 44,488 | 44,063 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,102 | 22,918 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 21,811 | 20,473 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 57,186 | 57,125 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 342 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 734 | 0 | 734 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 914 | 914 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |