| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 9,856 | 14,923 |
| 891160509 TORONTO DOMINION BK | ||
| 94106L109 WASTE MANAGEMENT INC | 4,833 | 8,879 |
| 87612E106 TARGET CORP | 3,702 | 6,489 |
| 58933Y105 MERCK & CO INC NEW | 6,937 | 11,639 |
| 09260D107 BLACKSTONE INC | 3,804 | 13,449 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 3,532 | 11,130 |
| 46625H100 JPMORGAN CHASE & CO | 3,816 | 21,334 |
| 883556102 THERMO FISHER SCIENT | 2,023 | 8,324 |
| G29183103 EATON CORP PLC | 4,101 | 12,279 |
| 911312106 UNITED PARCEL SERVIC | 8,260 | 10,214 |
| H2906T109 GARMIN LTD | 4,551 | 10,726 |
| 00287Y109 ABBVIE INC | 7,370 | 11,373 |
| 285512109 ELECTRONIC ARTS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 11,941 | 13,189 |
| 75513E101 RTX CORP | 7,567 | 12,035 |
| 192446102 COGNIZANT TECH SOLUT | 4,150 | 6,229 |
| 92826C839 VISA INC-CLASS A SHR | 7,295 | 13,590 |
| 532457108 ELI LILLY & CO COM | 3,629 | 19,300 |
| 907818108 UNION PACIFIC CORP | 4,516 | 9,350 |
| 02079K107 ALPHABET INC CL C | 4,785 | 43,801 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 4,622 | 11,332 |
| 594918104 MICROSOFT CORP | 6,214 | 56,060 |
| 904767704 UNILEVER PLC - ADR | 8,098 | 8,789 |
| 097023105 BOEING CO | 8,289 | 11,505 |
| 150870103 CELANESE CORP | 7,899 | 7,959 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,527 | 17,199 |
| 867224107 SUNCOR ENERGY INC NE | 10,312 | 15,307 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 3,406 | 30,139 |
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 4,586 | 6,391 |
| 037833100 APPLE INC | 5,599 | 64,108 |
| 30303M102 META PLATFORMS INC | 11,169 | 32,203 |
| 7591EP100 REGIONS FINL CORP NE | 6,490 | 7,832 |
| 437076102 HOME DEPOT INC | 9,386 | 11,281 |
| 00724F101 ADOBE INC | 9,667 | 8,894 |
| 007903107 ADVANCED MICRO DEVIC | 7,477 | 8,697 |
| 580135101 MCDONALDS CORP | 10,413 | 10,436 |
| 855244109 STARBUCKS CORP COM | 8,272 | 7,574 |
| 023135106 AMAZON COM INC COM | 26,218 | 30,056 |
| 032654105 ANALOG DEVICES INC | 8,900 | 8,073 |
| 09290D101 BLACKROCK FUNDING IN | 3,901 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 8,894 | 10,381 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,839 | 6,425 |
| 512807306 LAM RESH CORP | 2,980 | 9,390 |
| 571748102 MARSH & MCLENNAN COS | 8,334 | 7,859 |
| G87052109 TE CONNECTIVITY PLC | 4,321 | 7,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,383 | 50,961 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,283 | 31,838 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 49,912 | 49,810 |
| 464288281 ISHARES JP MORGAN US | AT COST | 105,486 | 101,417 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,019 | 32,011 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 197,583 | 187,792 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,205 | 149,233 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 75,201 | 68,252 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,844 | 34,531 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,913 | 98,392 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 52,310 | 50,856 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 68,772 | 67,988 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,109 | 47,881 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 205 |
| ROC ON CY SALES | 33 |
| PY RETURN OF CAPITAL ADJUSTMENT | 139 |
| TAX LOT BASIS ADJUSTMENT | 22 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 19,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,203 | 1,203 | ||
| SCHOLARSHIP ADMIN FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 404 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |