| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 10,278 | 94,838 |
| 89151E109 TOTALENERGIES SE -SP | 21,171 | 22,454 |
| 904767704 UNILEVER PLC - ADR | 15,742 | 15,876 |
| 609207105 MONDELEZ INTERNATION | 7,792 | 11,050 |
| 532457108 ELI LILLY & CO COM | 3,356 | 31,652 |
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 14,204 | 109,183 |
| 17275R102 CISCO SYSTEMS INC | 6,229 | 18,944 |
| 09260D107 BLACKSTONE INC | 7,081 | 22,759 |
| 11135F101 BROADCOM INC | 5,590 | 51,237 |
| 94106L109 WASTE MANAGEMENT INC | 9,763 | 16,345 |
| 92826C839 VISA INC-CLASS A SHR | 13,713 | 24,967 |
| 150870103 CELANESE CORP | 12,836 | 13,427 |
| 00287Y109 ABBVIE INC | 10,812 | 18,125 |
| 87612E106 TARGET CORP | 4,590 | 11,085 |
| 91324P102 UNITEDHEALTH GROUP I | 3,964 | 29,340 |
| H84989104 TE CONNECTIVITY LTD | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 172967424 CITIGROUP INC. | 16,408 | 25,340 |
| 75513E101 RTX CORP | 13,071 | 20,714 |
| 911312106 UNITED PARCEL SERVIC | 13,324 | 17,276 |
| 192446102 COGNIZANT TECH SOLUT | 6,863 | 10,458 |
| 907818108 UNION PACIFIC CORP | 6,811 | 15,735 |
| 883556102 THERMO FISHER SCIENT | 2,856 | 14,046 |
| G29183103 EATON CORP PLC | 6,872 | 20,576 |
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | 10,626 | 18,702 |
| 097023105 BOEING CO | 14,367 | 19,470 |
| 867224107 SUNCOR ENERGY INC NE | 17,416 | 24,833 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 56501R106 MANULIFE FINANCIAL C | 7,900 | 19,194 |
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 5,720 | 36,196 |
| H2906T109 GARMIN LTD | 7,634 | 17,945 |
| 02079K107 ALPHABET INC CL C | 9,408 | 74,272 |
| 30303M102 META PLATFORMS INC | 20,606 | 55,038 |
| 437076102 HOME DEPOT INC | 14,916 | 18,283 |
| 7591EP100 REGIONS FINL CORP NE | 11,382 | 13,265 |
| 00724F101 ADOBE INC | 16,352 | 15,119 |
| 007903107 ADVANCED MICRO DEVIC | 10,264 | 13,649 |
| 580135101 MCDONALDS CORP | 17,485 | 17,683 |
| 855244109 STARBUCKS CORP COM | 13,734 | 12,593 |
| 023135106 AMAZON COM INC COM | 41,687 | 48,266 |
| 032654105 ANALOG DEVICES INC | 16,523 | 15,085 |
| 09290D101 BLACKROCK FUNDING IN | 6,445 | 19,477 |
| 43300A203 HILTON WORLDWIDE HOL | 15,931 | 19,278 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,077 | 2,891 |
| 512807306 LAM RESH CORP | 5,459 | 16,107 |
| 571748102 MARSH & MCLENNAN COS | 14,191 | 13,382 |
| G87052109 TE CONNECTIVITY PLC | 6,701 | 12,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,385 | 55,458 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 125,668 | 115,667 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 329,302 | 318,317 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 84,320 | 83,483 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,055 | 55,285 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 89,017 | 86,379 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,809 | 253,037 |
| 464288281 ISHARES JP MORGAN US | AT COST | 178,563 | 170,512 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 60,999 | 60,375 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 163,684 | 166,774 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 88,685 | 86,220 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 115,617 | 114,307 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 78,196 | 81,201 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 239 |
| ROC ON CY SALES | 60 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,010 | 2,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,127 | 1,127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,135 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,816 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |