| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 249181TK4 DENVER CO CITY & 6.1 | 5,000 | 5,095 |
| 495278Y23 KING CNTY WA SCH DIS | 28,749 | 27,301 |
| 645790ML7 NEW JERSEY ST HLTH | 26,259 | 25,689 |
| 101547XX0 BOULDER VLY CO SCH | ||
| 283461F71 EL PASO CNTY CO SCH | 52,060 | 51,881 |
| 91417KX48 UNIV OF COLORADO CO | 54,360 | 53,153 |
| 590621KS6 MESA CNTY CO VLY SCH | 52,960 | 52,882 |
| 148464AN0 CASTLE OAKS CO MET | 52,473 | 52,738 |
| 832832MJ5 SMYRNA TN | 28,095 | 27,058 |
| 517138XA6 LARIMER CNTY CO SCH | ||
| 89952PGF6 TULSA CNTY OK INDL | 28,296 | 25,620 |
| 70914PU67 PENNSYLVANIA ST | 29,149 | 26,333 |
| 034451CE2 ANDREWS CNTY TX HOSP | 27,826 | 25,390 |
| 862602DT3 STRASBURG CO SCH DIS | 27,464 | 27,480 |
| 650036DA1 NEW YORK ST URBAN DE | 25,351 | 25,531 |
| 708292LG0 PENNINGTON CNTY SD | 26,249 | 27,492 |
| 25476FYL6 DIST OF COLUMBIA | 27,864 | 27,526 |
| 64763FD71 NEW ORLEANS LA | 26,403 | 27,816 |
| 97381YAL4 WINDY GAP FIRMING PR | 27,374 | 27,378 |
| 11477KCT1 BROOMFIELD CO WTR AC | 27,495 | 27,552 |
| 196632T29 COLORADO SPRINGS CO | 39,343 | 38,533 |
| 196711UD5 COLORADO ST COPS | 35,127 | 35,048 |
| 278698BP9 EBERT CO MET DIST | 37,931 | 37,233 |
| 392546FZ5 GREELEY CO WTR REVEN | 37,806 | 37,506 |
| 96065PHZ0 WESTMINSTER CO COPS | 26,917 | 27,306 |
| 283484FC2 EL PASO CNTY CO SCH | 46,579 | 46,493 |
| 59333ANU1 MIAMI-DADE CNTY FL | 45,055 | 43,774 |
| 677632M99 OHIO ST UNIV | 41,467 | 40,712 |
| 95662NNV6 WEST VIRGINIA ST HSG | 30,000 | 30,063 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 17,971 | 27,812 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 7,142 | 60,510 |
| 172967424 CITIGROUP INC. | 19,765 | 25,340 |
| 75513E101 RTX CORP | 15,840 | 23,491 |
| 911312106 UNITED PARCEL SERVIC | 15,218 | 18,789 |
| 02079K107 ALPHABET INC CL C | 16,329 | 85,698 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | 9,192 | 15,005 |
| 192446102 COGNIZANT TECH SOLUT | 9,446 | 13,073 |
| 594918104 MICROSOFT CORP | 14,673 | 104,954 |
| H2906T109 GARMIN LTD | 9,545 | 18,770 |
| 58933Y105 MERCK & CO INC NEW | 15,427 | 20,791 |
| 09247X101 BLACKROCK INC | ||
| 532457108 ELI LILLY & CO COM | 9,708 | 37,056 |
| 46625H100 JPMORGAN CHASE & CO | 8,270 | 38,833 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 9,594 | 17,103 |
| 037833100 APPLE INC | 9,864 | 114,692 |
| 867224107 SUNCOR ENERGY INC NE | 21,335 | 25,440 |
| 89151E109 TOTALENERGIES SE -SP | 25,196 | 26,051 |
| 91324P102 UNITEDHEALTH GROUP I | 6,003 | 31,363 |
| 891160509 TORONTO DOMINION BK | ||
| 654106103 NIKE INC CL B | ||
| 150870103 CELANESE CORP | 19,365 | 17,995 |
| 512807108 LAM RESEARCH CORP CO | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 8,158 | 21,725 |
| 94106L109 WASTE MANAGEMENT INC | 12,377 | 18,565 |
| 904767704 UNILEVER PLC - ADR | 15,550 | 15,706 |
| 30303M102 META PLATFORMS INC | 13,394 | 59,137 |
| 609207105 MONDELEZ INTERNATION | 10,283 | 13,380 |
| 56501R106 MANULIFE FINANCIAL C | 8,857 | 20,023 |
| 17275R102 CISCO SYSTEMS INC | 6,930 | 20,661 |
| 883556102 THERMO FISHER SCIENT | 3,080 | 15,087 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 7,118 | 21,240 |
| 097023105 BOEING CO | 22,534 | 21,771 |
| 00287Y109 ABBVIE INC | 18,350 | 21,502 |
| 00724F101 ADOBE INC | 18,045 | 15,564 |
| 007903107 ADVANCED MICRO DEVIC | 13,928 | 14,012 |
| 437076102 HOME DEPOT INC | 15,889 | 18,672 |
| 580135101 MCDONALDS CORP | 19,755 | 19,713 |
| 7591EP100 REGIONS FINL CORP NE | 12,564 | 14,418 |
| 855244109 STARBUCKS CORP COM | 14,373 | 13,140 |
| 023135106 AMAZON COM INC COM | 46,336 | 54,848 |
| 032654105 ANALOG DEVICES INC | 16,581 | 15,085 |
| 09290D101 BLACKROCK FUNDING IN | 6,289 | 20,502 |
| 43300A203 HILTON WORLDWIDE HOL | 16,416 | 19,278 |
| 512807306 LAM RESH CORP | 4,723 | 19,502 |
| 571748102 MARSH & MCLENNAN COS | 15,413 | 14,231 |
| G87052109 TE CONNECTIVITY PLC | 7,419 | 14,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 60,523 | 33,462 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 100,726 | 262,416 |
| 67065Q558 NUVEEN HIGH YLD MUNI | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 82,647 | 272,790 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 92,575 | 435,623 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 21,175 | 80,654 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287309 ISHARES S&P 500 GROW | |||
| 464287168 ISHARES SELECT DIVID | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 170,855 | 173,368 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 189,304 | 189,756 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 200,000 | 203,664 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,524 | 44,192 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,982 | 78,330 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,477 |
| PY RETURN OF CAPITAL ADJUSTMENT | 212 |
| ROC ON CY SALES | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| PY PURCHASE OF ACCRUED INTEREST | 2,879 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,109 | 2,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,916 | 1,916 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,876 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 309 | 309 | 0 |