| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 4,869 | 75,870 |
| 904767704 UNILEVER PLC - ADR | 10,808 | 11,680 |
| 172967424 CITIGROUP INC. | 12,398 | 20,343 |
| 609207105 MONDELEZ INTERNATION | 6,471 | 9,019 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 3,829 | 25,476 |
| 883556102 THERMO FISHER SCIENT | 1,825 | 11,445 |
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 4,079 | 29,005 |
| 58933Y105 MERCK & CO INC NEW | 8,552 | 15,121 |
| 867224107 SUNCOR ENERGY INC NE | 13,220 | 20,302 |
| H84989104 TE CONNECTIVITY LTD | ||
| 94106L109 WASTE MANAGEMENT INC | 7,783 | 13,318 |
| 150870103 CELANESE CORP | 9,445 | 10,797 |
| 00287Y109 ABBVIE INC | 8,844 | 14,571 |
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 6,316 | 86,144 |
| 907818108 UNION PACIFIC CORP | 4,020 | 12,542 |
| 75513E101 RTX CORP | 9,972 | 16,895 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 6,190 | 15,386 |
| 17275R102 CISCO SYSTEMS INC | 5,747 | 15,451 |
| 92826C839 VISA INC-CLASS A SHR | 10,905 | 19,911 |
| 097023105 BOEING CO | 11,923 | 15,753 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 4,554 | 59,608 |
| G29183103 EATON CORP PLC | 5,542 | 16,594 |
| 285512109 ELECTRONIC ARTS INC | ||
| 11135F101 BROADCOM INC | 4,612 | 41,036 |
| 87612E106 TARGET CORP | 3,730 | 8,922 |
| 911312106 UNITED PARCEL SERVIC | 9,898 | 13,871 |
| 91324P102 UNITEDHEALTH GROUP I | 5,579 | 24,281 |
| 192446102 COGNIZANT TECH SOLUT | 5,603 | 8,536 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 5,028 | 18,277 |
| 89151E109 TOTALENERGIES SE -SP | 17,120 | 19,021 |
| H2906T109 GARMIN LTD | 6,109 | 14,438 |
| 30303M102 META PLATFORMS INC | 16,404 | 43,328 |
| 437076102 HOME DEPOT INC | 12,387 | 15,171 |
| 7591EP100 REGIONS FINL CORP NE | 8,737 | 10,631 |
| 00724F101 ADOBE INC | 12,327 | 11,562 |
| 007903107 ADVANCED MICRO DEVIC | 9,150 | 10,871 |
| 580135101 MCDONALDS CORP | 14,397 | 14,495 |
| 855244109 STARBUCKS CORP COM | 10,992 | 10,129 |
| 023135106 AMAZON COM INC COM | 35,555 | 40,807 |
| 032654105 ANALOG DEVICES INC | 13,494 | 12,323 |
| 09290D101 BLACKROCK FUNDING IN | 4,635 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 12,480 | 14,582 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,403 | 8,835 |
| 512807306 LAM RESH CORP | 3,613 | 13,001 |
| 571748102 MARSH & MCLENNAN COS | 11,488 | 10,833 |
| G87052109 TE CONNECTIVITY PLC | 5,897 | 10,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 101,516 | 92,750 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 52,685 | 44,322 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,110 | 43,447 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 270,752 | 255,138 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,230 | 202,852 |
| 464288281 ISHARES JP MORGAN US | AT COST | 144,929 | 137,834 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,652 | 67,680 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,258 | 69,251 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,456 | 46,927 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,242 | 133,673 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 71,102 | 69,125 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 93,447 | 92,380 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 62,711 | 65,122 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 194 |
| ROC ON CY SALES | 55 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,639 | 1,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,007 | 1,007 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 876 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |