| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 61,046 | 57,826 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 20030NCT6 COMCAST CORP | 56,154 | 48,762 |
| 14040HBN4 CAPITAL ONE FINANCIA | 45,097 | 43,935 |
| 9128286X3 US TREASURY NOTE | 69,934 | 67,974 |
| 166764BW9 CHEVRON CORP | ||
| 9128286T2 US TREASURY NOTE 2.3 | 107,963 | 101,395 |
| 912828U24 US TREASURY NOTE 2.0 | 104,595 | 105,574 |
| 254687FL5 WALT DISNEY COMPANY/ | 41,838 | 40,015 |
| 036752AB9 ANTHEM INC | 44,427 | 43,777 |
| 126650DM9 CVS HEALTH CORP | 32,248 | 31,714 |
| 961214DW0 WESTPAC BANKING CORP | 44,025 | 43,322 |
| 9128283W8 US TREASURY NOTE | 108,014 | 105,034 |
| 9128285M8 US TREASURY NOTE | 101,692 | 95,689 |
| 38148LAE6 GOLDMAN SACHS GROUP | 61,932 | 59,780 |
| 9128286A3 US TREASURY NOTE | 59,039 | 58,984 |
| 912828M56 US TREASURY NOTE | ||
| 9128284F4 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | 49,496 | 48,715 |
| 25389JAR7 DIGITAL REALTY TRUST | 46,353 | 43,744 |
| 61746BEF9 MORGAN STANLEY | 53,650 | 49,089 |
| 693475AZ8 PNC FINANCIAL SERVIC | 17,286 | 17,761 |
| 29444UBL9 EQUINIX INC | 36,414 | 36,029 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 37,002 | 36,426 |
| 548661DY0 LOWE'S COS INC | ||
| 00287YAQ2 ABBVIE INC | 41,710 | 39,834 |
| 78016EZM2 ROYAL BANK OF CANADA | ||
| 907818FU7 UNION PACIFIC CORP | 26,921 | 25,899 |
| 9128282R0 US TREASURY NOTE | 101,366 | 104,559 |
| 91282CBL4 US TREASURY NOTE | 84,099 | 82,525 |
| 91282CDY4 US TREASURY NOTE 1.8 | 113,307 | 113,547 |
| 31428XCD6 FEDEX CORP | ||
| 120568BB5 BUNGE LTD FINANCE CO | 13,378 | 14,715 |
| 023135CH7 AMAZON.COM INC | 37,304 | 37,025 |
| 037833EV8 APPLE INC | 24,018 | 24,393 |
| 256677AP0 DOLLAR GENERAL CORP | 19,764 | 19,640 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 27,128 | 28,981 |
| 91282CEV9 US TREASURY NOTE 3.2 | ||
| 91282CGQ8 US TREASURY NOTE | 111,345 | 107,964 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,216 | 9,473 |
| 00206RGQ9 AT&T INC | 23,599 | 24,212 |
| 09247XAT8 BLACKROCK INC | 33,971 | 34,272 |
| 26441CBT1 DUKE ENERGY CORP | 32,464 | 33,342 |
| 494553AE0 KINDER MORGAN INC | 20,369 | 19,695 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,338 | 19,506 |
| 91282CJJ1 US TREASURY NOTE | 67,168 | 64,706 |
| 91282CJZ5 US TREASURY NOTE | 75,855 | 71,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 12,476 | 17,083 |
| 75513E101 RTX CORP | 20,296 | 33,327 |
| 594918104 MICROSOFT CORP | 27,670 | 157,220 |
| 891160509 TORONTO DOMINION BK | ||
| 867224107 SUNCOR ENERGY INC NE | 26,523 | 40,854 |
| 192446102 COGNIZANT TECH SOLUT | 17,324 | 19,456 |
| 532457108 ELI LILLY & CO COM | 9,078 | 49,408 |
| 56501R106 MANULIFE FINANCIAL C | 16,489 | 33,627 |
| 11135F101 BROADCOM INC | 10,263 | 89,258 |
| G29183103 EATON CORP PLC | 15,918 | 38,165 |
| 097023105 BOEING CO | 28,280 | 31,860 |
| 883556102 THERMO FISHER SCIENT | 12,278 | 22,890 |
| 46625H100 JPMORGAN CHASE & CO | 26,785 | 64,961 |
| 09260D107 BLACKSTONE INC | 14,466 | 38,450 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 36,950 | 123,215 |
| H2906T109 GARMIN LTD | 12,548 | 29,495 |
| 89151E109 TOTALENERGIES SE -SP | 34,732 | 36,951 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 17275R102 CISCO SYSTEMS INC | 18,711 | 29,482 |
| 91324P102 UNITEDHEALTH GROUP I | 24,222 | 48,057 |
| 911312106 UNITED PARCEL SERVIC | 24,470 | 24,968 |
| 150870103 CELANESE CORP | 19,056 | 15,157 |
| 00287Y109 ABBVIE INC | 17,551 | 28,787 |
| 92826C839 VISA INC-CLASS A SHR | 23,993 | 39,821 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | 23,580 | 30,341 |
| 94106L109 WASTE MANAGEMENT INC | 15,792 | 24,820 |
| 87612E106 TARGET CORP | 14,917 | 17,979 |
| 172967424 CITIGROUP INC. | 33,713 | 45,472 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 14,553 | 23,032 |
| 904767704 UNILEVER PLC - ADR | 20,408 | 22,623 |
| 037833100 APPLE INC | 37,579 | 170,536 |
| 7591EP100 REGIONS FINL CORP NE | 22,433 | 26,037 |
| 512807108 LAM RESEARCH CORP CO | ||
| 30303M102 META PLATFORMS INC | 27,786 | 88,412 |
| 437076102 HOME DEPOT INC | 26,219 | 31,508 |
| 00724F101 ADOBE INC | 28,338 | 26,236 |
| 007903107 ADVANCED MICRO DEVIC | 17,849 | 22,225 |
| 580135101 MCDONALDS CORP | 29,715 | 30,438 |
| 855244109 STARBUCKS CORP COM | 23,793 | 21,991 |
| 023135106 AMAZON COM INC COM | 70,642 | 82,052 |
| 032654105 ANALOG DEVICES INC | 28,337 | 25,495 |
| 09290D101 BLACKROCK FUNDING IN | 18,452 | 33,829 |
| 43300A203 HILTON WORLDWIDE HOL | 27,635 | 32,625 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,123 | 17,830 |
| 512807306 LAM RESH CORP | 7,021 | 26,725 |
| 571748102 MARSH & MCLENNAN COS | 23,751 | 22,728 |
| G87052109 TE CONNECTIVITY PLC | 19,509 | 23,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288588 ISHARES MBS ETF | AT COST | 66,369 | 55,008 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 275,425 | 314,579 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 270,415 | 273,372 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 146,729 | 124,807 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 119,477 | 100,647 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 84,109 | 127,325 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 90,554 | 81,019 |
| 38147N269 GLDMN SCHS GQP PRT I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 300,022 | 369,666 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 320,273 | 329,542 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 104 |
| CY PURCHASE OF ACCRUED INTEREST | 262 |
| PY RETURN OF CAPITAL ADJUSTMENT | 420 |
| ROC ON CY SALES | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 37 | 37 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| PY PURCHASE OF ACCRUED INTEREST | 1,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,873 | 3,873 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,320 | 3,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,975 | 2,975 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,044 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 567 | 567 | 0 |