| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 11,267 | 11,815 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,231 | 12,899 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 46,146 | 93,378 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,192 | 7,624 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 6,311 | 12,942 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,456 | 50,077 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,047 | 15,902 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,592 | 16,579 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,613 | 8,413 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,425 | 20,875 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,843 | 16,774 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,929 | 8,254 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,185 | 30,983 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,101 | 11,075 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 16,780 | 16,282 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 12,591 | 13,033 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,828 | 11,737 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 17,196 | 17,032 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,188 | 8,491 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,670 | 8,138 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 21,115 | 21,110 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 140 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 44 | 0 | 44 | |
| FILING FEE/STATE TAX | 44 | 0 | 44 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,710 | 1,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 65 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |