| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 7,803 | 19,580 |
| 172967424 CITIGROUP INC. | 16,121 | 23,792 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 10,577 | 12,134 |
| 91324P102 UNITEDHEALTH GROUP I | 6,852 | 24,787 |
| 594918104 MICROSOFT CORP | 13,703 | 83,457 |
| H2906T109 GARMIN LTD | 6,826 | 15,470 |
| 150870103 CELANESE CORP | 10,182 | 8,098 |
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 10,829 | 19,911 |
| 609207105 MONDELEZ INTERNATION | 6,951 | 9,676 |
| 907818108 UNION PACIFIC CORP | 7,357 | 13,454 |
| 532457108 ELI LILLY & CO COM | 5,643 | 27,792 |
| 17275R102 CISCO SYSTEMS INC | 6,538 | 15,866 |
| 94106L109 WASTE MANAGEMENT INC | 7,275 | 13,520 |
| 89151E109 TOTALENERGIES SE -SP | 19,692 | 19,784 |
| 285512109 ELECTRONIC ARTS INC | ||
| 037833100 APPLE INC | 13,568 | 92,655 |
| 46625H100 JPMORGAN CHASE & CO | 12,149 | 34,279 |
| 58933Y105 MERCK & CO INC NEW | 8,324 | 15,320 |
| 883556102 THERMO FISHER SCIENT | 2,996 | 10,925 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 00287Y109 ABBVIE INC | 9,074 | 15,282 |
| 02079K107 ALPHABET INC CL C | 11,205 | 64,940 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 87612E106 TARGET CORP | 5,525 | 9,463 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 9,957 | 20,975 |
| 75513E101 RTX CORP | 11,707 | 17,242 |
| 097023105 BOEING CO | 14,232 | 16,638 |
| 911312106 UNITED PARCEL SERVIC | 12,776 | 14,754 |
| 867224107 SUNCOR ENERGY INC NE | 15,424 | 22,122 |
| 11135F101 BROADCOM INC | 5,537 | 49,846 |
| 09260D107 BLACKSTONE INC | 10,293 | 25,518 |
| 512807108 LAM RESEARCH CORP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 6,128 | 8,767 |
| 30303M102 META PLATFORMS INC | 18,695 | 46,841 |
| 7591EP100 REGIONS FINL CORP NE | 11,874 | 14,065 |
| 437076102 HOME DEPOT INC | 11,619 | 14,393 |
| 00724F101 ADOBE INC | 12,912 | 12,006 |
| 007903107 ADVANCED MICRO DEVIC | 12,120 | 13,528 |
| 580135101 MCDONALDS CORP | 14,861 | 15,074 |
| 855244109 STARBUCKS CORP COM | 11,442 | 10,494 |
| 023135106 AMAZON COM INC COM | 37,395 | 43,220 |
| 032654105 ANALOG DEVICES INC | 12,881 | 11,685 |
| 09290D101 BLACKROCK FUNDING IN | 5,004 | 16,402 |
| 43300A203 HILTON WORLDWIDE HOL | 12,895 | 15,077 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,087 | 9,477 |
| 512807306 LAM RESH CORP | 6,429 | 15,168 |
| G87052109 TE CONNECTIVITY PLC | 5,178 | 11,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 116,213 | 99,545 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 37,786 | 80,031 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,268 | 50,862 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 55,982 | 50,867 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 53,781 | 98,873 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 56,474 | 50,068 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 128,166 | 120,707 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 300,647 | 289,310 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 77,045 | 75,475 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 68,334 | 71,512 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 57,657 | 63,148 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 102,959 | 99,489 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 74,984 | 77,614 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,250 | 70,702 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 99,985 | 99,029 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,163 | 52,016 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 200 |
| ROC ON CY SALES | 793 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,684 | 1,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,331 | 1,331 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,052 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |