| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | ||
| 17275R102 CISCO SYSTEMS INC | 4,270 | 13,083 |
| 75513E101 RTX CORP | 8,561 | 13,771 |
| 097023105 BOEING CO | 9,971 | 13,452 |
| 911312106 UNITED PARCEL SERVIC | 8,886 | 11,980 |
| 02079K107 ALPHABET INC CL C | 6,346 | 51,419 |
| G29183103 EATON CORP PLC | 4,766 | 14,270 |
| 00287Y109 ABBVIE INC | 7,875 | 12,972 |
| 594918104 MICROSOFT CORP | 7,800 | 63,225 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 5,532 | 7,705 |
| 907818108 UNION PACIFIC CORP | 4,617 | 10,946 |
| H2906T109 GARMIN LTD | 5,252 | 12,376 |
| 91324P102 UNITEDHEALTH GROUP I | 3,245 | 20,234 |
| 56501R106 MANULIFE FINANCIAL C | 5,416 | 13,267 |
| 94106L109 WASTE MANAGEMENT INC | 6,198 | 10,493 |
| 58933Y105 MERCK & CO INC NEW | 8,138 | 13,529 |
| 192446102 COGNIZANT TECH SOLUT | 4,731 | 7,152 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | 10,366 | 10,943 |
| 532457108 ELI LILLY & CO COM | 4,626 | 21,616 |
| 87612E106 TARGET CORP | 3,646 | 7,705 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 150870103 CELANESE CORP | 9,424 | 9,274 |
| 11135F101 BROADCOM INC | 3,953 | 35,472 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 1,139 | 8,844 |
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 3,773 | 70,869 |
| 92826C839 VISA INC-CLASS A SHR | 9,187 | 16,750 |
| 09260D107 BLACKSTONE INC | 4,789 | 15,690 |
| 172967424 CITIGROUP INC. | 11,393 | 17,527 |
| 46625H100 JPMORGAN CHASE & CO | 4,368 | 24,930 |
| 89151E109 TOTALENERGIES SE -SP | 14,227 | 15,478 |
| 867224107 SUNCOR ENERGY INC NE | 12,611 | 17,804 |
| 654106103 NIKE INC CL B | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 30303M102 META PLATFORMS INC | 12,996 | 34,545 |
| 7591EP100 REGIONS FINL CORP NE | 7,665 | 9,173 |
| 437076102 HOME DEPOT INC | 10,320 | 12,448 |
| 00724F101 ADOBE INC | 11,139 | 10,228 |
| 007903107 ADVANCED MICRO DEVIC | 9,081 | 10,146 |
| 580135101 MCDONALDS CORP | 11,993 | 12,175 |
| 855244109 STARBUCKS CORP COM | 9,238 | 8,395 |
| 023135106 AMAZON COM INC COM | 30,377 | 34,883 |
| 032654105 ANALOG DEVICES INC | 11,401 | 10,411 |
| 09290D101 BLACKROCK FUNDING IN | 4,556 | 13,326 |
| 43300A203 HILTON WORLDWIDE HOL | 10,347 | 12,111 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,035 | 7,550 |
| 512807306 LAM RESH CORP | 3,667 | 11,123 |
| 571748102 MARSH & MCLENNAN COS | 9,911 | 9,346 |
| G87052109 TE CONNECTIVITY PLC | 4,813 | 8,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,996 | 168,779 |
| 464288281 ISHARES JP MORGAN US | AT COST | 124,092 | 118,868 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 86,494 | 80,004 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 59,049 | 58,378 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,349 | 59,723 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,006 | 37,390 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 230,185 | 220,060 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 44,250 | 37,372 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 40,866 | 40,513 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,606 | 115,259 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 61,321 | 59,617 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 80,609 | 79,687 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 54,109 | 56,189 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 31 |
| ROC ON CY SALES | 35 |
| PY RETURN OF CAPITAL ADJUSTMENT | 152 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,341 | 1,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 786 | 786 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,025 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |