| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,954 | 64,567 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,983 | 31,148 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,387 | 10,414 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,468 | 9,916 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,244 | 14,125 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,070 | 7,057 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,539 | 11,358 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,062 | 7,363 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,867 | 10,239 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,075 | 26,837 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,944 | 7,125 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 67,128 | 62,169 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,010 | 8,783 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 18,593 | 18,057 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 10,747 | 11,124 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,587 | 6,536 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 14,333 | 14,196 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,100 | 7,362 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,027 | 6,596 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 14,702 | 14,716 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 510 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,350 | 1,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |