| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 7,674 | 11,544 |
| 654106103 NIKE INC CL B | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 6,048 | 7,692 |
| G29183103 EATON CORP PLC | 2,993 | 8,960 |
| 907818108 UNION PACIFIC CORP | 3,413 | 7,069 |
| 285512109 ELECTRONIC ARTS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 3,508 | 5,075 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 3,674 | 8,783 |
| 867224107 SUNCOR ENERGY INC NE | 8,278 | 11,311 |
| 11135F101 BROADCOM INC | 2,504 | 22,488 |
| 097023105 BOEING CO | 6,564 | 8,850 |
| 904767704 UNILEVER PLC - ADR | 5,963 | 6,407 |
| 46625H100 JPMORGAN CHASE & CO | 3,258 | 15,821 |
| 02079K107 ALPHABET INC CL C | 5,406 | 32,756 |
| 609207105 MONDELEZ INTERNATION | 3,514 | 4,898 |
| 09260D107 BLACKSTONE INC | 3,187 | 10,518 |
| 87612E106 TARGET CORP | 2,422 | 5,137 |
| 89151E109 TOTALENERGIES SE -SP | 9,659 | 10,137 |
| 58933Y105 MERCK & CO INC NEW | 5,177 | 8,356 |
| 91324P102 UNITEDHEALTH GROUP I | 2,079 | 13,152 |
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 3,415 | 8,044 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 6,320 | 46,578 |
| 883556102 THERMO FISHER SCIENT | 658 | 5,723 |
| 00287Y109 ABBVIE INC | 4,849 | 7,997 |
| 150870103 CELANESE CORP | 5,502 | 5,883 |
| 94106L109 WASTE MANAGEMENT INC | 3,736 | 6,659 |
| 75513E101 RTX CORP | 6,027 | 9,258 |
| 532457108 ELI LILLY & CO COM | 3,192 | 13,896 |
| 92826C839 VISA INC-CLASS A SHR | 5,881 | 10,745 |
| 891160509 TORONTO DOMINION BK | ||
| 594918104 MICROSOFT CORP | 7,335 | 41,307 |
| 17275R102 CISCO SYSTEMS INC | 3,260 | 7,933 |
| 30303M102 META PLATFORMS INC | 8,441 | 24,006 |
| 437076102 HOME DEPOT INC | 6,803 | 8,169 |
| 7591EP100 REGIONS FINL CORP NE | 5,221 | 6,350 |
| 00724F101 ADOBE INC | 6,639 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 5,230 | 6,402 |
| 580135101 MCDONALDS CORP | 7,992 | 8,117 |
| 855244109 STARBUCKS CORP COM | 6,149 | 5,566 |
| 023135106 AMAZON COM INC COM | 19,209 | 22,378 |
| 032654105 ANALOG DEVICES INC | 6,792 | 6,161 |
| 09290D101 BLACKROCK FUNDING IN | 2,509 | 8,201 |
| 43300A203 HILTON WORLDWIDE HOL | 6,762 | 7,909 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,129 | 4,819 |
| 512807306 LAM RESH CORP | 2,241 | 7,223 |
| 571748102 MARSH & MCLENNAN COS | 6,036 | 5,735 |
| G87052109 TE CONNECTIVITY PLC | 3,510 | 6,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,868 | 24,720 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 146,122 | 139,052 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 37,325 | 36,874 |
| 464288281 ISHARES JP MORGAN US | AT COST | 78,154 | 75,061 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,602 | 23,760 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,162 | 37,737 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 55,088 | 50,534 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,086 | 110,670 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 26,403 | 26,203 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,613 | 72,880 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 38,793 | 37,715 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 50,909 | 50,329 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 34,151 | 35,464 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 111 |
| ROC ON CY SALES | 18 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 877 | 877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 714 | 714 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 428 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |