| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | 15,388 | 14,945 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 59,511 | 55,306 |
| 9128286X3 US TREASURY NOTE | 30,604 | 29,132 |
| 9128284F4 US TREASURY NOTE | ||
| 06051GGA1 BANK OF AMERICA CORP | 20,564 | 19,275 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,002 | 19,486 |
| 912828M56 US TREASURY NOTE | 49,182 | 49,145 |
| 166764BW9 CHEVRON CORP | ||
| 036752AB9 ANTHEM INC | 26,084 | 24,321 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,536 | 19,527 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,511 |
| 912828U24 US TREASURY NOTE 2.0 | 48,139 | 47,988 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 9128286A3 US TREASURY NOTE | 61,056 | 58,984 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,442 |
| 9128283W8 US TREASURY NOTE | 67,087 | 62,065 |
| 9128285M8 US TREASURY NOTE | 70,020 | 62,198 |
| 961214DW0 WESTPAC BANKING CORP | 19,358 | 19,254 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,802 | 17,785 |
| 3135G04Z3 FED NATL MTG ASSN | ||
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,635 |
| 126650DM9 CVS HEALTH CORP | 20,141 | 18,122 |
| 00287YAQ2 ABBVIE INC | 22,230 | 19,917 |
| 78016EZM2 ROYAL BANK OF CANADA | 9,872 | 9,624 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,493 | 22,766 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,765 | 8,880 |
| 20030NCT6 COMCAST CORP | 22,498 | 19,505 |
| 91282CBL4 US TREASURY NOTE | 47,737 | 41,263 |
| 907818FU7 UNION PACIFIC CORP | 13,612 | 12,950 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,491 | 9,810 |
| 31428XCD6 FEDEX CORP | 9,131 | 8,532 |
| 9128282R0 US TREASURY NOTE | 50,275 | 52,280 |
| 548661DY0 LOWE'S COS INC | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 54,073 | 54,671 |
| 023135CH7 AMAZON.COM INC | 22,832 | 23,141 |
| 037833EV8 APPLE INC | 19,676 | 19,514 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 22,573 | 24,151 |
| 91282CGQ8 US TREASURY NOTE | 50,551 | 49,075 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,148 | 14,640 |
| 09247XAT8 BLACKROCK INC | 19,965 | 19,584 |
| 256677AP0 DOLLAR GENERAL CORP | 5,034 | 4,910 |
| 26441CBT1 DUKE ENERGY CORP | 13,844 | 14,289 |
| 30303M8L9 META PLATFORMS INC | 25,683 | 25,032 |
| 458140CA6 INTEL CORP | 9,605 | 9,102 |
| 494553AE0 KINDER MORGAN INC | 20,581 | 19,695 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,218 | 19,506 |
| 91282CGP0 US TREASURY NOTE | 40,627 | 39,636 |
| 91282CJJ1 US TREASURY NOTE | 41,662 | 39,819 |
| 91282CJZ5 US TREASURY NOTE | 50,545 | 47,868 |
| 91282CKR1 US TREASURY NOTE | 15,363 | 15,075 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,297 | 19,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 172,552 | 315,402 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 162,484 | 143,385 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 502,989 | 950,718 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 99,883 | 105,904 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 59,138 | 113,670 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 97,690 | 261,657 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 42,933 | 164,449 |
| 464287168 ISHARES SELECT DIVID | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 110,000 | 102,857 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 48,483 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 75,000 | 49,678 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 60,000 | 74,663 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 100,999 | 323,544 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 110,000 | 100,446 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 84,320 | 53,471 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 112,321 | 121,148 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 268,229 | 375,791 |
| 256206103 DODGE & COX INTL STO | AT COST | 255,000 | 255,781 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 80,059 | 75,251 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 642 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 959 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 114 |
| PY PURCHASE OF ACCRUED INTEREST | 209 |
| RECOVERY OF GRANTS PAID | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,029 | 5,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,835 | 2,835 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |