| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 41,135 | 38,913 |
| 912828M56 US TREASURY NOTE | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 38,463 | 34,172 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 25389JAR7 DIGITAL REALTY TRUST | 37,024 | 34,023 |
| 29444UBL9 EQUINIX INC | 30,134 | 27,022 |
| 912828U24 US TREASURY NOTE 2.0 | 78,994 | 76,781 |
| 9128283W8 US TREASURY NOTE | 88,099 | 81,162 |
| 06051GGA1 BANK OF AMERICA CORP | 37,645 | 33,732 |
| 38148LAE6 GOLDMAN SACHS GROUP | 35,376 | 34,872 |
| 9128286X3 US TREASURY NOTE | 80,357 | 77,684 |
| 9128286T2 US TREASURY NOTE 2.3 | 87,838 | 78,350 |
| 961214DW0 WESTPAC BANKING CORP | 30,132 | 28,881 |
| 166764BW9 CHEVRON CORP | ||
| 9128285M8 US TREASURY NOTE | 81,133 | 71,767 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,476 | 44,462 |
| 46625HRV4 JPMORGAN CHASE & CO | 51,418 | 48,715 |
| 9128286A3 US TREASURY NOTE | 15,202 | 14,746 |
| 9128284F4 US TREASURY NOTE | ||
| 61746BEF9 MORGAN STANLEY | 39,951 | 34,362 |
| 91282CBL4 US TREASURY NOTE | 90,700 | 82,525 |
| 00287YAQ2 ABBVIE INC | 38,903 | 34,855 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,147 | 13,321 |
| 126650DM9 CVS HEALTH CORP | 35,246 | 31,714 |
| 20030NCT6 COMCAST CORP | 41,610 | 34,133 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 13,993 | 13,660 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 9128282R0 US TREASURY NOTE | 75,644 | 76,043 |
| 907818FU7 UNION PACIFIC CORP | 22,812 | 21,583 |
| 31428XCD6 FEDEX CORP | 14,197 | 12,797 |
| 023135CH7 AMAZON.COM INC | 37,267 | 37,025 |
| 037833EV8 APPLE INC | 24,878 | 24,393 |
| 256677AP0 DOLLAR GENERAL CORP | 19,631 | 19,640 |
| 548661DY0 LOWE'S COS INC | ||
| 67103HAL1 O'REILLY AUTOMOTIVE | 28,861 | 28,981 |
| 91282CDY4 US TREASURY NOTE 1.8 | 86,708 | 84,109 |
| 91282CGQ8 US TREASURY NOTE | 86,194 | 83,427 |
| 00206RGQ9 AT&T INC | 23,787 | 24,212 |
| 09247XAT8 BLACKROCK INC | 14,660 | 14,688 |
| 14913UAQ3 CATERPILLAR FINL SER | 14,886 | 14,772 |
| 26441CBT1 DUKE ENERGY CORP | 14,155 | 14,289 |
| 458140CA6 INTEL CORP | 14,154 | 13,654 |
| 494553AE0 KINDER MORGAN INC | 15,021 | 14,771 |
| 91282CFV8 US TREASURY NOTE 4.1 | 34,085 | 34,136 |
| 91282CGP0 US TREASURY NOTE | 60,138 | 59,455 |
| 91282CJJ1 US TREASURY NOTE | 45,650 | 44,796 |
| 91282CJZ5 US TREASURY NOTE | 65,097 | 62,228 |
| 927804GP3 VIRGINIA ELEC & POWE | 35,199 | 34,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 902252105 TYLER TECHNOLOGIES I | 8,418 | 13,263 |
| 02079K107 ALPHABET INC CL C | 116,273 | 399,924 |
| 75513E101 RTX CORP | 68,358 | 103,685 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 526057104 LENNAR CORPORATION C | 4,347 | 10,910 |
| 89151E109 TOTALENERGIES SE -SP | 103,634 | 118,265 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 904767704 UNILEVER PLC - ADR | 74,840 | 82,215 |
| 46625H100 JPMORGAN CHASE & CO | 84,920 | 201,836 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 448579102 HYATT HOTELS CORP | 3,002 | 6,122 |
| 037833100 APPLE INC | 128,742 | 539,405 |
| 25754A201 DOMINOS PIZZA INC | 9,098 | 11,753 |
| 22160N109 COSTAR GROUP, INC | 20,107 | 19,329 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| H2906T109 GARMIN LTD | 41,022 | 92,817 |
| 12504L109 CBRE GROUP INC | 7,827 | 16,280 |
| G0403H108 AON PLC | ||
| 94106L109 WASTE MANAGEMENT INC | 51,435 | 91,814 |
| 891160509 TORONTO DOMINION BK | ||
| 776696106 ROPER TECHNOLOGIES I | 11,336 | 15,596 |
| 778296103 ROSS STORES INC | 2,891 | 4,084 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 115236101 BROWN & BROWN INC | 10,212 | 21,730 |
| 17275R102 CISCO SYSTEMS INC | 82,280 | 106,264 |
| 615369105 MOODYS CORP | 2,504 | 4,734 |
| 538034109 LIVE NATION ENT INC | 7,292 | 16,188 |
| 92826C839 VISA INC-CLASS A SHR | 84,901 | 134,317 |
| 58933Y105 MERCK & CO INC NEW | 55,374 | 95,998 |
| 573284106 MARTIN MARIETTA MATL | 11,366 | 15,495 |
| 532457108 ELI LILLY & CO COM | 22,717 | 154,400 |
| 55354G100 MSCI INC | 9,983 | 13,800 |
| 743315103 PROGRESSIVE CORP OHI | 2,112 | 6,949 |
| 150870103 CELANESE CORP | 86,973 | 54,814 |
| 595017104 MICROCHIP TECHNOLOGY | 6,140 | 7,054 |
| M98068105 WIX.COM LTD | 1,863 | 3,433 |
| 929160109 VULCAN MATERIALS COM | 13,972 | 23,408 |
| H84989104 TE CONNECTIVITY LTD | ||
| 43300A203 HILTON WORLDWIDE HOL | 100,227 | 133,714 |
| 570535104 MARKEL GROUP INC | 11,336 | 17,262 |
| 654106103 NIKE INC CL B | ||
| 422806208 HEICO CORP CL A | 17,610 | 29,401 |
| 911312106 UNITED PARCEL SERVIC | 70,466 | 78,182 |
| 67103H107 O'REILLY AUTOMOTIVE | 9,415 | 27,273 |
| 192422103 COGNEX CORP | ||
| 097023105 BOEING CO | 108,005 | 100,890 |
| 09260D107 BLACKSTONE INC | 34,771 | 121,556 |
| 893641100 TRANSDIGM GROUP INC | 14,136 | 31,682 |
| 609207105 MONDELEZ INTERNATION | 38,399 | 56,146 |
| 92343E102 VERISIGN INC COM | 1,742 | 2,070 |
| 11135F101 BROADCOM INC | 34,807 | 281,686 |
| 311900104 FASTENAL CO | 3,522 | 7,191 |
| 03662Q105 ANSYS INC | 2,766 | 3,711 |
| 192446102 COGNIZANT TECH SOLUT | 51,578 | 64,981 |
| 91879Q109 VAIL RESORTS INC COM | 6,004 | 5,249 |
| 217204106 COPART INC COM | 12,248 | 30,933 |
| 172967424 CITIGROUP INC. | 107,938 | 143,596 |
| 366651107 GARTNER INC | 6,822 | 15,019 |
| 594918104 MICROSOFT CORP | 169,992 | 484,725 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | 22,446 | 51,098 |
| 45168D104 IDEXX CORP | 3,034 | 4,548 |
| 56501R106 MANULIFE FINANCIAL C | 41,100 | 106,257 |
| 00287Y109 ABBVIE INC | 55,654 | 91,516 |
| 91324P102 UNITEDHEALTH GROUP I | 98,703 | 164,405 |
| 867224107 SUNCOR ENERGY INC NE | 76,825 | 130,946 |
| 48251W104 KKR & CO INC -A | 6,006 | 32,540 |
| 512807108 LAM RESEARCH CORP CO | ||
| 052769106 AUTODESK INC | 4,451 | 7,685 |
| G29183103 EATON CORP PLC | 39,853 | 119,473 |
| 115637209 BROWN FORMAN CORP CL | ||
| 143130102 CARMAX INC | 11,941 | 12,100 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 54,270 | 75,253 |
| 883556102 THERMO FISHER SCIENT | 33,566 | 64,509 |
| 92345Y106 VERISK ANALYTICS INC | 2,348 | 4,407 |
| 09247X101 BLACKROCK INC | ||
| G0450A105 ARCH CAPITAL GROUP L | 6,649 | 12,375 |
| 30303M102 META PLATFORMS INC | 107,018 | 290,413 |
| 03990B101 ARES MANAGEMENT CORP | 5,405 | 9,914 |
| L7579L106 PERIMETER SOLUTIONS | ||
| 437076102 HOME DEPOT INC | 73,629 | 91,413 |
| 113004105 BROOKFIELD ASSET MAN | 3,377 | 6,340 |
| 7591EP100 REGIONS FINL CORP NE | 73,639 | 85,260 |
| 194014502 ENOVIS CORP | ||
| 11271J107 BROOKFIELD CORP | 17,598 | 33,091 |
| 00724F101 ADOBE INC | 87,999 | 82,266 |
| 007903107 ADVANCED MICRO DEVIC | 69,968 | 79,117 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 531229755 LIBERTY MEDIA CORP-L | 4,111 | 9,359 |
| 531229771 LIBERTY MEDIA CORP-L | 2,446 | 3,362 |
| 580135101 MCDONALDS CORP | 102,238 | 104,360 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP COM | 78,159 | 71,175 |
| 941848103 WATERS CORP | 4,179 | 5,194 |
| 023135106 AMAZON COM INC COM | 223,895 | 259,977 |
| 031100100 AMETEK INC COM | 4,361 | 4,687 |
| 032654105 ANALOG DEVICES INC | 88,552 | 79,673 |
| 084423102 BERKLEY W R CORP | 3,382 | 3,628 |
| 09290D101 BLACKROCK FUNDING IN | 43,729 | 101,486 |
| 11276H106 BROOKFIELD INFRASTRU | 14,490 | 17,564 |
| 11285B108 BROOKFIELD RENEWABLE | 7,337 | 5,255 |
| 12510Q100 CCC INTELLIGENT SOLU | 6,243 | 6,276 |
| 29362U104 ENTEGRIS INC | 2,309 | 2,080 |
| 303250104 FAIR ISSAC, INC | 14,538 | 19,909 |
| 339750101 FLOOR & DECOR HOLDIN | 2,017 | 1,994 |
| 363576109 GALLAGHER ARTHUR J & | 7,039 | 7,096 |
| 384109104 GRACO INC | 2,643 | 2,697 |
| 512807306 LAM RESH CORP | 16,975 | 83,065 |
| 571748102 MARSH & MCLENNAN COS | 75,469 | 72,219 |
| 71385M107 PERIMETER SOLUTIONS | 2,399 | 2,594 |
| 74275K108 PROCORE TECHNOLOGIES | 3,976 | 3,672 |
| 78351F107 RYAN SPECIALTY HOLDI | 2,051 | 1,925 |
| 922475108 VEEVA SYSTEMS INC | 10,873 | 11,774 |
| 92338C103 VERALTO CORP | 1,622 | 1,630 |
| 94106B101 WASTE CONNECTIONS IN | 6,112 | 5,834 |
| G87052109 TE CONNECTIVITY PLC | 36,881 | 65,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 152,319 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 38,483 | 55,717 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 199,184 | 201,174 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 165,059 | 135,517 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 103,312 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 95,746 | 103,387 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,334 | 2,038 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 48,364 | 84,474 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 67,854 | 113,916 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 66,052 | 107,965 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 106,006 | 159,737 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 43,669 | 35,899 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 192,298 | 167,099 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 211,043 | 197,184 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 171,565 | 187,787 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 133,620 | 124,781 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,574 |
| CY PURCHASE OF ACCRUED INTEREST | 1,523 |
| ROC ON CY SALES | 272 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 116 | 116 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,700 |
| PY PURCHASE OF ACCRUED INTEREST | 578 |
| LIBERTY MEDIA COST BASIS ADJ | 2,019 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,395 | 13,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,659 | 6,659 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,259 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 672 | 672 | 0 |