| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 3,289 | 21,329 |
| 75513E101 RTX CORP | 23,707 | 35,063 |
| 172967424 CITIGROUP INC. | 27,647 | 41,882 |
| 00287Y109 ABBVIE INC | 20,810 | 31,808 |
| 654106103 NIKE INC CL B | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 14,023 | 19,532 |
| 89151E109 TOTALENERGIES SE -SP | 34,757 | 37,496 |
| 192446102 COGNIZANT TECH SOLUT | 12,519 | 18,764 |
| 911312106 UNITED PARCEL SERVIC | 24,947 | 28,625 |
| 904767704 UNILEVER PLC - ADR | 24,305 | 26,195 |
| 91324P102 UNITEDHEALTH GROUP I | 9,810 | 48,057 |
| 58933Y105 MERCK & CO INC NEW | 19,234 | 32,033 |
| G29183103 EATON CORP PLC | 11,417 | 34,183 |
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 22,927 | 22,216 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 22,047 | 39,821 |
| 46625H100 JPMORGAN CHASE & CO | 10,381 | 59,688 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 26,648 | 32,391 |
| 532457108 ELI LILLY & CO COM | 11,071 | 54,812 |
| H2906T109 GARMIN LTD | 12,586 | 29,701 |
| 87612E106 TARGET CORP | 11,478 | 18,384 |
| 11135F101 BROADCOM INC | 9,483 | 84,622 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 20,137 | 179,301 |
| 94106L109 WASTE MANAGEMENT INC | 15,743 | 27,040 |
| 09260D107 BLACKSTONE INC | 11,198 | 37,588 |
| 867224107 SUNCOR ENERGY INC NE | 29,348 | 42,352 |
| 56501R106 MANULIFE FINANCIAL C | 13,008 | 31,693 |
| 594918104 MICROSOFT CORP | 14,649 | 156,377 |
| 17275R102 CISCO SYSTEMS INC | 9,575 | 29,541 |
| 907818108 UNION PACIFIC CORP | 12,617 | 25,997 |
| 02079K107 ALPHABET INC CL C | 16,124 | 122,834 |
| 30303M102 META PLATFORMS INC | 32,790 | 90,169 |
| 7591EP100 REGIONS FINL CORP NE | 18,994 | 21,921 |
| 437076102 HOME DEPOT INC | 24,671 | 29,952 |
| 00724F101 ADOBE INC | 25,761 | 23,123 |
| 007903107 ADVANCED MICRO DEVIC | 20,745 | 24,279 |
| 580135101 MCDONALDS CORP | 29,087 | 29,569 |
| 855244109 STARBUCKS CORP COM | 22,986 | 20,896 |
| 023135106 AMAZON COM INC COM | 73,239 | 84,026 |
| 032654105 ANALOG DEVICES INC | 25,060 | 22,733 |
| 09290D101 BLACKROCK FUNDING IN | 9,530 | 30,753 |
| 43300A203 HILTON WORLDWIDE HOL | 25,170 | 29,412 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,319 | 18,151 |
| 512807306 LAM RESH CORP | 9,574 | 27,447 |
| 571748102 MARSH & MCLENNAN COS | 23,651 | 22,303 |
| G87052109 TE CONNECTIVITY PLC | 12,743 | 20,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 213,175 | 418,118 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 140,111 | 139,495 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 207,827 | 191,106 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 552,355 | 525,779 |
| 9RED00215 CLAY COUNTY KY 13 TR | AT COST | 6,966 | 1 |
| 464288281 ISHARES JP MORGAN US | AT COST | 295,354 | 283,949 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 108,721 | 91,333 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 146,614 | 142,696 |
| 9RED00108 LESLIE COUNTY KY 84 | AT COST | 2,072 | 397 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,757 | 90,027 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 99,410 | 98,185 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 270,375 | 275,427 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 146,490 | 142,418 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 192,548 | 190,351 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 129,208 | 134,174 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 34 |
| ROC ON CY SALES | 110 |
| PY RETURN OF CAPITAL ADJUSTMENT | 387 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 40 | 40 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 34 | 34 | 0 | |
| ROYALTY EXPENSES | 271 | 271 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 265 | 265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,310 | 3,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,060 | 2,060 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 828 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |