| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 55,354 | 53,506 |
| 9128286X3 US TREASURY NOTE | 143,604 | 140,802 |
| 00287YAQ2 ABBVIE INC | 34,866 | 34,855 |
| 9128286A3 US TREASURY NOTE | 82,484 | 83,561 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 912828U24 US TREASURY NOTE 2.0 | 137,699 | 139,165 |
| 9128286T2 US TREASURY NOTE 2.3 | 139,665 | 129,048 |
| 254687FL5 WALT DISNEY COMPANY/ | 47,918 | 44,462 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 166764BW9 CHEVRON CORP | 49,360 | 49,457 |
| 06051GGA1 BANK OF AMERICA CORP | 61,402 | 57,826 |
| 912828M56 US TREASURY NOTE | ||
| 9128284F4 US TREASURY NOTE | ||
| 961214DW0 WESTPAC BANKING CORP | 58,620 | 57,763 |
| 29444UBL9 EQUINIX INC | 41,809 | 40,533 |
| 9128285M8 US TREASURY NOTE | 136,975 | 124,396 |
| 25389JAR7 DIGITAL REALTY TRUST | 44,688 | 43,744 |
| 693475AZ8 PNC FINANCIAL SERVIC | 55,115 | 48,842 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 867914BS1 SUNTRUST BANKS INC | 40,502 | 39,904 |
| 9128283W8 US TREASURY NOTE | 143,648 | 138,453 |
| 14040HBN4 CAPITAL ONE FINANCIA | 44,756 | 43,935 |
| 46625HRV4 JPMORGAN CHASE & CO | 50,486 | 48,715 |
| 20030NCT6 COMCAST CORP | 63,661 | 53,638 |
| 126650DM9 CVS HEALTH CORP | 55,716 | 54,366 |
| 61746BEF9 MORGAN STANLEY | 34,128 | 29,453 |
| 91282CBL4 US TREASURY NOTE | 157,484 | 144,419 |
| 548661DY0 LOWE'S COS INC | 44,008 | 41,834 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 70,631 | 68,298 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,955 | 28,873 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 9128282R0 US TREASURY NOTE | 139,048 | 137,828 |
| 78016EZQ3 ROYAL BANK OF CANADA | 27,108 | 28,702 |
| 31428XCD6 FEDEX CORP | 45,187 | 42,658 |
| 907818FU7 UNION PACIFIC CORP | 68,872 | 64,748 |
| 49326EEJ8 KEYCORP | 42,074 | 40,028 |
| 037833EV8 APPLE INC | 28,691 | 29,272 |
| 31359MEU3 FED NATL MTG ASSN 6. | 27,643 | 26,846 |
| 437076CP5 HOME DEPOT INC | 44,793 | 44,607 |
| 91282CDY4 US TREASURY NOTE 1.8 | 147,417 | 142,985 |
| 91282CGQ8 US TREASURY NOTE | 90,991 | 88,334 |
| 91282CHT1 US TREASURY NOTE | 61,235 | 61,862 |
| 91282CJJ1 US TREASURY NOTE | 15,666 | 14,932 |
| 13607LWW9 CANADIAN IMPERIAL BA | 46,409 | 47,032 |
| 26441CBT1 DUKE ENERGY CORP | 34,284 | 33,342 |
| 38141GXH2 GOLDMAN SACHS GROUP | 47,486 | 46,889 |
| 59156RBZ0 METLIFE INC | 29,533 | 29,577 |
| 91282CJZ5 US TREASURY NOTE | 76,638 | 76,589 |
| 91282CLF6 US TREASURY NOTE | 109,095 | 104,009 |
| 92343VEA8 VERIZON COMMUNICATIO | 33,204 | 32,984 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 17275R102 CISCO SYSTEMS INC | 39,868 | 73,941 |
| 00287Y109 ABBVIE INC | 45,949 | 75,700 |
| 192446102 COGNIZANT TECH SOLUT | 32,198 | 44,294 |
| 75513E101 RTX CORP | 54,002 | 87,253 |
| 907818108 UNION PACIFIC CORP | 27,851 | 64,763 |
| 58933Y105 MERCK & CO INC NEW | 43,190 | 75,505 |
| 595017104 MICROCHIP TECHNOLOGY | 2,882 | 6,366 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 70,474 | 157,250 |
| 192422103 COGNEX CORP | ||
| 778296103 ROSS STORES INC | 2,251 | 3,782 |
| 891160509 TORONTO DOMINION BK | ||
| 56501R106 MANULIFE FINANCIAL C | 34,736 | 81,781 |
| 91324P102 UNITEDHEALTH GROUP I | 18,610 | 118,877 |
| G0450A105 ARCH CAPITAL GROUP L | 4,573 | 11,082 |
| 115236101 BROWN & BROWN INC | 3,184 | 19,588 |
| 867224107 SUNCOR ENERGY INC NE | 82,102 | 105,506 |
| 94106L109 WASTE MANAGEMENT INC | 32,705 | 64,169 |
| 285512109 ELECTRONIC ARTS INC | ||
| 902252105 TYLER TECHNOLOGIES I | 6,600 | 11,533 |
| 052769106 AUTODESK INC | 1,024 | 6,798 |
| 594918104 MICROSOFT CORP | 20,771 | 381,879 |
| 743315103 PROGRESSIVE CORP OHI | 816 | 6,230 |
| 25754A201 DOMINOS PIZZA INC | 6,217 | 10,494 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 609207105 MONDELEZ INTERNATION | 33,851 | 47,963 |
| 448579102 HYATT HOTELS CORP | 1,794 | 5,494 |
| 893641100 TRANSDIGM GROUP INC | 6,858 | 29,147 |
| 45168D104 IDEXX CORP | 1,633 | 3,721 |
| 143130102 CARMAX INC | 5,997 | 10,874 |
| 11135F101 BROADCOM INC | 25,885 | 214,916 |
| 615369105 MOODYS CORP | 1,138 | 4,260 |
| 55354G100 MSCI INC | 6,648 | 12,000 |
| 883556102 THERMO FISHER SCIENT | 12,432 | 53,063 |
| 91879Q109 VAIL RESORTS INC COM | 4,185 | 4,686 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,832 | 24,902 |
| 776696106 ROPER TECHNOLOGIES I | 4,461 | 14,036 |
| 573284106 MARTIN MARIETTA MATL | 8,817 | 13,946 |
| 422806208 HEICO CORP CL A | 10,533 | 26,423 |
| 22160N109 COSTAR GROUP, INC | 14,814 | 17,325 |
| 12504L109 CBRE GROUP INC | 3,065 | 14,573 |
| 526057104 LENNAR CORPORATION C | 2,956 | 9,955 |
| G29183103 EATON CORP PLC | 29,373 | 87,946 |
| M98068105 WIX.COM LTD | 1,154 | 3,004 |
| 570535104 MARKEL GROUP INC | 7,469 | 15,536 |
| 92826C839 VISA INC-CLASS A SHR | 50,330 | 98,921 |
| 911312106 UNITED PARCEL SERVIC | 58,903 | 67,842 |
| 92345Y106 VERISK ANALYTICS INC | 1,027 | 4,131 |
| 929160109 VULCAN MATERIALS COM | 9,754 | 20,836 |
| H2906T109 GARMIN LTD | 30,746 | 71,160 |
| 532457108 ELI LILLY & CO COM | 10,829 | 122,748 |
| 89151E109 TOTALENERGIES SE -SP | 91,299 | 92,977 |
| 654106103 NIKE INC CL B | ||
| 09260D107 BLACKSTONE INC | 27,069 | 96,555 |
| 03662Q105 ANSYS INC | 1,803 | 3,373 |
| 115637209 BROWN FORMAN CORP CL | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 37,177 | 38,273 |
| 48251W104 KKR & CO INC -A | 4,724 | 29,138 |
| 904767704 UNILEVER PLC - ADR | 57,045 | 60,329 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC | 39,403 | 418,953 |
| 87612E106 TARGET CORP | 17,971 | 42,852 |
| 09247X101 BLACKROCK INC | ||
| 43300A203 HILTON WORLDWIDE HOL | 72,370 | 103,560 |
| 311900104 FASTENAL CO | 1,863 | 6,400 |
| 217204106 COPART INC COM | 2,184 | 27,834 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 366651107 GARTNER INC | 5,283 | 13,565 |
| 172967424 CITIGROUP INC. | 78,774 | 107,063 |
| 92343E102 VERISIGN INC COM | 692 | 1,863 |
| G0403H108 AON PLC | ||
| 097023105 BOEING CO | 63,118 | 74,517 |
| 538034109 LIVE NATION ENT INC | 4,830 | 14,634 |
| 02079K107 ALPHABET INC CL C | 24,696 | 298,419 |
| L7579L106 PERIMETER SOLUTIONS | ||
| 03990B101 ARES MANAGEMENT CORP | 4,679 | 8,852 |
| 30303M102 META PLATFORMS INC | 74,484 | 213,711 |
| 11271J107 BROOKFIELD CORP | 8,123 | 29,759 |
| 194014502 ENOVIS CORP | ||
| 437076102 HOME DEPOT INC | 60,058 | 72,352 |
| 7591EP100 REGIONS FINL CORP NE | 47,061 | 58,283 |
| 113004105 BROOKFIELD ASSET MAN | 1,564 | 5,690 |
| 00724F101 ADOBE INC | 64,802 | 60,032 |
| 007903107 ADVANCED MICRO DEVIC | 46,836 | 54,959 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 531229755 LIBERTY MEDIA CORP-L | 2,242 | 8,432 |
| 531229771 LIBERTY MEDIA CORP-L | 2,063 | 3,025 |
| 580135101 MCDONALDS CORP | 70,584 | 72,473 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP COM | 53,725 | 48,636 |
| 941848103 WATERS CORP | 3,533 | 4,452 |
| 023135106 AMAZON COM INC COM | 168,666 | 195,915 |
| 031100100 AMETEK INC COM | 3,858 | 4,146 |
| 032654105 ANALOG DEVICES INC | 62,104 | 55,877 |
| 084423102 BERKLEY W R CORP | 3,053 | 3,277 |
| 09290D101 BLACKROCK FUNDING IN | 25,427 | 79,959 |
| 11276H106 BROOKFIELD INFRASTRU | 11,093 | 15,804 |
| 11285B108 BROOKFIELD RENEWABLE | 5,622 | 4,730 |
| 12510Q100 CCC INTELLIGENT SOLU | 5,613 | 5,642 |
| 29362U104 ENTEGRIS INC | 1,997 | 1,783 |
| 303250104 FAIR ISSAC, INC | 12,928 | 17,918 |
| 339750101 FLOOR & DECOR HOLDIN | 1,815 | 1,795 |
| 363576109 GALLAGHER ARTHUR J & | 6,474 | 6,529 |
| 384109104 GRACO INC | 2,394 | 2,444 |
| 512807306 LAM RESH CORP | 15,602 | 63,562 |
| 571748102 MARSH & MCLENNAN COS | 55,714 | 53,315 |
| 71385M107 PERIMETER SOLUTIONS | 1,876 | 2,275 |
| 74275K108 PROCORE TECHNOLOGIES | 3,570 | 3,297 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,845 | 1,732 |
| 922475108 VEEVA SYSTEMS INC | 9,721 | 10,513 |
| 92338C103 VERALTO CORP | 1,418 | 1,426 |
| 94106B101 WASTE CONNECTIONS IN | 5,575 | 5,319 |
| G87052109 TE CONNECTIVITY PLC | 25,283 | 52,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 552,104 | 452,253 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 86,897 | 99,581 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 466,250 | 359,364 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 809 | 1,834 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 298,798 | 244,912 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 344,561 | 338,180 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 546,900 | 607,499 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 281,979 | 241,252 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 650,054 | 647,334 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 300,000 | 328,571 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 122,552 | 123,920 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 97,607 | 88,275 |
| 31418ENR7 FNMA POOL #MA4899 | AT COST | 58,706 | 59,044 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,340 |
| CY PENDING SALES | 4 |
| ROC ON CY SALES | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,030 |
| TAX LOT BASIS ADJUSTMENT | 1,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 345 | 345 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 45 | 45 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 413 |
| PY PURCHASE OF ACCRUED INTEREST | 512 |
| COST BASIS ADJ | 2,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 12,234 | 12,234 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 11,094 | 11,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,771 | 6,771 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,988 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 718 | 718 | 0 |