| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,948 | 1,948 | 1,948 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2080.971 PMCO INCOME FUND INSTL CL | 21,871 | 21,892 |
| 2381.940 PUTNUM ULTRA SHORT | ||
| 459.000 SPDR BLOOMBERG | 42,037 | 41,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1121.924 COLUMBIA SELECT LARGE CAP | 9,835 | 11,904 |
| 132.000 ISHARES RUSSEL MIDCAP | ||
| 68.000 ISHARES TR CORE MSCI EAF | ||
| 726.575 COLUMBIA DIVIDEND INCOME | 8,837 | 24,507 |
| 78.000 ISHARES RUSSELL 2000 ETF | 13,067 | 17,235 |
| 1137.623 COLUMBIA MIDCAP INDEX FUND | 8,773 | 15,927 |
| 772.778 COLUMBIA SMALL CAP INDEX FD | 11,369 | 16,993 |
| 109.000 SPDR S & P 500 TRUST | ||
| 119.000 SPDR S & P 500 ETF TRUST | 28,609 | 69,744 |
| 70.000 TECHNOLOGY SELECT SECTOR SPDR | 14,861 | 16,276 |
| 192.000 ISHARES RUSSELL MIDCAP | 15,089 | 16,973 |
| 136.000 ISHARES TR CORE MSCI EAF ETF | 10,064 | 9,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 495.293 BLACKROCK EVENT DRIVEN EQ | FMV | ||
| 289.412 JPMORGAN HEDGED EQUITY | FMV | 4,975 | 5,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 10 | 10 | 10 | |
| POSTAGE | 45 | 45 | 45 | |
| ROUNDING | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,493 | 2,493 | 2,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 244 | 244 | 244 |