| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0240793 LINCOLN, WYOMING ORI | AT COST | 1 | 1 |
| MI0305364 WASHAKIE, WY - WI | AT COST | 1 | 1 |
| MI0388881 DUCHESNE, UTAH, MI | AT COST | 1 | 1 |
| MI0243714 WESTON, WYOMING, ORI | AT COST | 1 | 1 |
| MI0243730 EDDY, NM, | AT COST | 1 | 1 |
| MI0240801 DUCHESNE CO. UT UNK | AT COST | 1 | 723 |
| MI0241965 EDDY, NM, ORI | AT COST | 1 | 1 |
| MI0244621 CAMPBELL, WYOMING OR | AT COST | 1 | 1 |
| MI0247715 EDDY, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0246204 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0306305 GARFIELD, UTAH, WI | AT COST | 1 | 1 |
| MI0247046 EDDY, NEW MEXICO- OR | AT COST | 1 | 1 |
| MI0240678 CHAVES NEW MEXICO OR | AT COST | 1 | 1 |
| MI0386372 DUCHESNE UTAH MI | AT COST | 1 | 632,134 |
| MI0246154 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247707 PARK, WYOMING, ORI | AT COST | 1 | 1 |
| MI0246147 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0351210 DUCHESNE UT MI | AT COST | 1 | 911 |
| MI0246121 RIO BLANCO, CO - WI | AT COST | 1 | 1 |
| MI0246162 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247053 LEA, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0387453 DUCHESNE UT MI | AT COST | 1 | 642 |
| MI0246139 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246170 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0386380 WASHAKIE, WYOMING | AT COST | 1 | 1 |
| MI0246188 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246196 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0305166 WESTON WY, VAR WI | AT COST | 1 | 1 |
| MI0243524 DUCHESNE CO. UT UNK | AT COST | 1 | 239 |
| MI0241973 NASH UNIT 50H | AT COST | 1 | 215,086 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 99,594 | 138,446 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 193,140 | 184,498 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 72,364 | 67,167 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,449 | 31,175 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,379 | 33,254 |
| 464288281 ISHARES JP MORGAN US | AT COST | 102,820 | 99,191 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 26,277 | 51,895 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 79,288 | 152,667 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 296,838 | 468,691 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 48,604 | 48,243 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,885 | 50,673 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 33,392 | 33,574 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 94,511 | 96,986 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 51,537 | 50,108 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 67,428 | 66,663 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 34,658 | 32,551 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 50,066 | 51,990 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 56,010 | 56,010 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 197,112 | 197,112 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 283 | 283 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,353 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 112 | 0 |