| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448EL8 PEPSICO INC | ||
| 912828K74 US TREASURY NOTE 2.0 | 77,961 | 78,890 |
| 912810FP8 US TREASURY BOND 5.3 | 106,235 | 94,379 |
| 61746BDQ6 MORGAN STANLEY 3.875 | ||
| 06406RAD9 BANK OF NY MELLON CO | 44,627 | 43,673 |
| 89114QCK2 TORONTO-DOMINION BAN | 40,012 | 38,936 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 22160KAL9 COSTCO WHOLESALE COR | ||
| 91282CCB5 US TREASURY NOTE | ||
| 26441CBL8 DUKE ENERGY CORP | 26,114 | 25,614 |
| 3133ELTG9 FED FARM CREDIT BK | 14,925 | 13,083 |
| 46124HAB2 INTUIT INC | 28,009 | 29,429 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 91324PCP5 UNITEDHEALTH GROUP | 45,671 | 44,814 |
| 92343VEU4 VERIZON COMMUNICATIO | 44,716 | 43,191 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 09247XAP6 BLACKROCK INC | 45,634 | 42,511 |
| 49456BAP6 KINDER MORGAN INC | 30,290 | 29,441 |
| 9128286B1 US TREASURY NOTE | 84,671 | 79,469 |
| 023135CR5 AMAZON.COM INC | ||
| 06051GFX2 BANK OF AMERICA CORP | 14,450 | 14,776 |
| 097023DG7 BOEING CO | 18,395 | 19,396 |
| 438516CK0 HONEYWELL INTERNATIO | 20,493 | 19,892 |
| 458140CG3 INTEL CORP | 9,993 | 9,668 |
| 46647PDG8 VR JPMORGAN CHASE & | ||
| 91282CGM7 US TREASURY NOTE | 54,875 | 51,166 |
| 91282CGP0 US TREASURY NOTE | 30,547 | 29,727 |
| 91282CHC8 US TREASURY NOTE | 29,321 | 27,569 |
| 91282CJJ1 US TREASURY NOTE | 35,714 | 34,841 |
| 91282CJK8 US TREASURY NOTE | 15,070 | 15,098 |
| 91282CJL6 US TREASURY NOTE | 49,900 | 50,271 |
| 91282CJM4 US TREASURY NOTE | 35,189 | 34,873 |
| 91282CJN2 US TREASURY NOTE | 30,171 | 30,012 |
| 172967KA8 CITIGROUP INC | 14,629 | 14,797 |
| 38141GZM9 VR GOLDMAN SACHS GRO | 22,327 | 21,547 |
| 45866FAJ3 INTERCONTINENTALEXCH | 14,656 | 14,447 |
| 46647PDR4 VR JPMORGAN CHASE & | 30,715 | 29,979 |
| 49271VAQ3 KEURIG DR PEPPER INC | 18,940 | 18,712 |
| 581557BU8 MCKESSON CORP | 25,085 | 24,865 |
| 61747YFQ3 VR MORGAN STANLEY 5. | 25,087 | 25,449 |
| 65339KCM0 NEXTERA ENERGY CAPIT | 14,862 | 15,020 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 14,241 | 14,491 |
| 74834LBD1 QUEST DIAGNOSTICS IN | 10,729 | 10,708 |
| 824348AW6 SHERWIN-WILLIAMS CO | 9,534 | 9,726 |
| 91282CJZ5 US TREASURY NOTE | 48,033 | 47,868 |
| 91282CKK6 US TREASURY NOTE | 30,043 | 30,233 |
| 91282CKP5 US TREASURY NOTE | 35,249 | 35,335 |
| 91282CLF6 US TREASURY NOTE | 20,141 | 18,911 |
| 9128334Y3 US TREAS SEC STRIPPE | 13,439 | 12,661 |
| 961214FN8 WESTPAC BANKING CORP | 25,579 | 25,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 892356106 TRACTOR SUPPLY CO CO | 5,492 | 19,898 |
| 90138F102 TWILIO INC | ||
| 594918104 MICROSOFT CORP | 52,891 | 351,531 |
| 001084102 AGCO CORP COM | ||
| 30303M102 META PLATFORMS INC | 54,984 | 194,389 |
| 037833100 APPLE INC | 36,095 | 354,094 |
| G0450A105 ARCH CAPITAL GROUP L | 12,629 | 22,995 |
| 75513E101 RTX CORP | 21,431 | 35,063 |
| 217204106 COPART INC COM | 21,007 | 57,677 |
| 79466L302 SALESFORCE INC | 8,332 | 34,770 |
| 172967424 CITIGROUP INC. | 30,590 | 46,176 |
| 902252105 TYLER TECHNOLOGIES I | 15,122 | 24,219 |
| 422806208 HEICO CORP CL A | 31,653 | 54,894 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 02079K107 ALPHABET INC CL C | 47,839 | 272,901 |
| 78409V104 S&P GLOBAL INC | 5,678 | 22,411 |
| 532457108 ELI LILLY & CO COM | 11,897 | 93,412 |
| 73278L105 POOL CORPORATION | 6,706 | 13,638 |
| 55354G100 MSCI INC | 17,435 | 25,200 |
| 867224107 SUNCOR ENERGY INC NE | 27,746 | 47,062 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 983793100 XPO INC | 5,027 | 26,492 |
| 56501R106 MANULIFE FINANCIAL C | 15,075 | 36,391 |
| 615369105 MOODYS CORP | 4,517 | 8,521 |
| 097023105 BOEING CO | 27,511 | 34,515 |
| 893641100 TRANSDIGM GROUP INC | 33,135 | 83,640 |
| 09260D107 BLACKSTONE INC | 12,630 | 41,553 |
| G29183103 EATON CORP PLC | 12,747 | 38,165 |
| 115637209 BROWN FORMAN CORP CL | ||
| 697435105 PALO ALTO NETWORKS I | 4,184 | 31,297 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 776696106 ROPER TECHNOLOGIES I | 17,931 | 29,631 |
| 11271J107 BROOKFIELD CORP | 26,359 | 61,644 |
| 90384S303 ULTA BEAUTY INC | 11,988 | 22,616 |
| G0403H108 AON PLC | ||
| 143130102 CARMAX INC | 16,725 | 22,402 |
| 573284106 MARTIN MARIETTA MATL | 21,750 | 28,924 |
| 194014502 ENOVIS CORP | ||
| 115236101 BROWN & BROWN INC | 15,615 | 40,502 |
| 235851102 DANAHER CORP | 6,336 | 19,971 |
| 45866F104 INTERCONTINENTAL EXC | 8,772 | 21,755 |
| 896239100 TRIMBLE INC | 11,177 | 18,442 |
| 538034109 LIVE NATION ENT INC | 13,082 | 30,174 |
| 36262G101 GXO LOGISTICS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 34,590 | 38,695 |
| 654106103 NIKE INC CL B | ||
| 7591EP100 REGIONS FINL CORP NE | 21,432 | 25,872 |
| 46625H100 JPMORGAN CHASE & CO | 15,899 | 69,036 |
| 92345Y106 VERISK ANALYTICS INC | 4,092 | 8,538 |
| 91324P102 UNITEDHEALTH GROUP I | 42,668 | 87,514 |
| 00287Y109 ABBVIE INC | 19,513 | 31,986 |
| 550021109 LULULEMON ATHLETICA | ||
| 023135106 AMAZON COM INC COM | 106,447 | 230,579 |
| 907818108 UNION PACIFIC CORP | 14,672 | 27,821 |
| 192422103 COGNEX CORP | ||
| 92532F100 VERTEX PHARMACEUTICA | 9,877 | 24,565 |
| 81762P102 SERVICENOW INC | 10,779 | 39,224 |
| 17275R102 CISCO SYSTEMS INC | 13,559 | 34,750 |
| 87612E106 TARGET CORP | 11,401 | 19,466 |
| 891160509 TORONTO DOMINION BK | ||
| 169656105 CHIPOTLE MEXICAN GRI | 13,040 | 37,808 |
| 34964C106 FORTUNE BRANDS INNOV | 11,327 | 18,312 |
| 512807108 LAM RESEARCH CORP CO | ||
| 526057104 LENNAR CORPORATION C | 10,755 | 20,592 |
| 366651107 GARTNER INC | 15,005 | 28,099 |
| 67066G104 NVIDIA CORP | 14,830 | 220,504 |
| 016255101 ALIGN TECHNOLOGY INC | 21,769 | 23,979 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 14,456 | 20,129 |
| 904767704 UNILEVER PLC - ADR | 22,279 | 26,025 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 101137107 BOSTON SCIENTIFIC CO | 9,745 | 34,478 |
| 64110L106 NETFLIX INC | 8,936 | 38,327 |
| 25754A201 DOMINOS PIZZA INC | 14,793 | 21,828 |
| 46120E602 INTUITIVE SURGICAL I | 15,447 | 33,927 |
| 21036P108 CONSTELLATION BRANDS | 13,758 | 19,006 |
| 94106L109 WASTE MANAGEMENT INC | 16,149 | 29,058 |
| 43300A203 HILTON WORLDWIDE HOL | 53,050 | 91,449 |
| 570535104 MARKEL GROUP INC | 20,160 | 31,072 |
| 052769106 AUTODESK INC | 6,348 | 14,187 |
| 92826C839 VISA INC-CLASS A SHR | 37,811 | 100,817 |
| 12504L109 CBRE GROUP INC | 14,288 | 30,328 |
| 03990B101 ARES MANAGEMENT CORP | 10,402 | 18,411 |
| 09857L108 BOOKING HOLDINGS INC | 7,024 | 24,842 |
| 883556102 THERMO FISHER SCIENT | 4,983 | 22,370 |
| 15135B101 CENTENE CORP DEL | ||
| 040413106 ARISTA NETWORKS INC | ||
| M98068105 WIX.COM LTD | 2,810 | 6,437 |
| 617446448 MORGAN STANLEY | 8,636 | 26,401 |
| 929160109 VULCAN MATERIALS COM | 25,888 | 43,472 |
| 679295105 OKTA INC | 44,534 | 23,482 |
| H84989104 TE CONNECTIVITY LTD | ||
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 113004105 BROOKFIELD ASSET MAN | 5,634 | 11,813 |
| 595017104 MICROCHIP TECHNOLOGY | 11,014 | 13,133 |
| 278865100 ECOLAB INC | 13,420 | 22,963 |
| 92343E102 VERISIGN INC COM | 2,310 | 3,932 |
| 911312106 UNITED PARCEL SERVIC | 25,393 | 30,516 |
| H2906T109 GARMIN LTD | 14,059 | 31,764 |
| 91879Q109 VAIL RESORTS INC COM | 8,707 | 9,747 |
| 45168D104 IDEXX CORP | 4,837 | 7,855 |
| 743315103 PROGRESSIVE CORP OHI | 4,646 | 12,939 |
| 192446102 COGNIZANT TECH SOLUT | 12,835 | 18,841 |
| 285512109 ELECTRONIC ARTS INC | ||
| 03662Q105 ANSYS INC | 4,292 | 6,747 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 67103H107 O'REILLY AUTOMOTIVE | 17,432 | 52,175 |
| 778296103 ROSS STORES INC | 5,691 | 7,715 |
| 448579102 HYATT HOTELS CORP | 4,882 | 11,460 |
| 58933Y105 MERCK & CO INC NEW | 17,069 | 34,321 |
| G1151C101 ACCENTURE PLC | 5,655 | 16,534 |
| 311900104 FASTENAL CO | 6,245 | 13,303 |
| 16679L109 CHEWY INC | ||
| 437076102 HOME DEPOT INC | 26,410 | 32,286 |
| 150870103 CELANESE CORP | 15,109 | 17,787 |
| 252131107 DEXCOM INC | 11,633 | 25,586 |
| 11135F101 BROADCOM INC | 21,394 | 181,531 |
| 48251W104 KKR & CO INC -A | 15,359 | 60,495 |
| 22160N109 COSTAR GROUP, INC | 53,692 | 54,050 |
| 00724F101 ADOBE INC | 58,055 | 49,359 |
| 007903107 ADVANCED MICRO DEVIC | 18,081 | 24,158 |
| 127387108 CADENCE DESIGN SYSTE | 20,179 | 28,243 |
| 13646K108 CANADIAN PACIFIC KAN | 18,908 | 26,270 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 531229755 LIBERTY MEDIA CORP-L | 6,638 | 17,420 |
| 531229771 LIBERTY MEDIA CORP-L | 4,521 | 6,303 |
| 580135101 MCDONALDS CORP | 34,080 | 34,497 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP COM | 24,176 | 21,900 |
| 88339J105 TRADE DESK INC/THE | 15,767 | 29,030 |
| 941848103 WATERS CORP | 8,001 | 9,645 |
| 031100100 AMETEK INC COM | 8,119 | 8,652 |
| 032654105 ANALOG DEVICES INC | 52,955 | 48,441 |
| 040413205 ARISTA NETWORKS INC | 5,756 | 50,402 |
| 084423102 BERKLEY W R CORP | 6,374 | 6,788 |
| 09290D101 BLACKROCK FUNDING IN | 10,663 | 34,854 |
| 11276H106 BROOKFIELD INFRASTRU | 25,090 | 32,728 |
| 11285B108 BROOKFIELD RENEWABLE | 11,417 | 9,764 |
| 12510Q100 CCC INTELLIGENT SOLU | 11,528 | 11,636 |
| 219948106 CORPAY INC | 21,625 | 30,458 |
| 23804L103 DATADOG INC | 32,635 | 37,437 |
| 29362U104 ENTEGRIS INC | 4,193 | 3,764 |
| 303250104 FAIR ISSAC, INC | 26,745 | 35,837 |
| 339750101 FLOOR & DECOR HOLDIN | 3,729 | 3,689 |
| 363576109 GALLAGHER ARTHUR J & | 13,255 | 13,341 |
| 384109104 GRACO INC | 4,992 | 5,057 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 20,673 | 19,276 |
| 512807306 LAM RESH CORP | 5,092 | 26,725 |
| 571748102 MARSH & MCLENNAN COS | 25,748 | 24,640 |
| 64125C109 NEUROCRINE BIOSCIENC | 18,062 | 17,882 |
| 71385M107 PERIMETER SOLUTIONS | 4,134 | 4,716 |
| 74275K108 PROCORE TECHNOLOGIES | 7,464 | 6,894 |
| 78351F107 RYAN SPECIALTY HOLDI | 3,766 | 3,529 |
| 922475108 VEEVA SYSTEMS INC | 20,255 | 21,656 |
| 92338C103 VERALTO CORP | 3,098 | 3,056 |
| 92537N108 VERTIV HOLDINGS LLC | 14,409 | 23,744 |
| 94106B101 WASTE CONNECTIONS IN | 11,336 | 10,810 |
| G87052109 TE CONNECTIVITY PLC | 10,580 | 23,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 275,000 | 243,101 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 87,989 | 102,872 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 1,138,613 | 1,084,925 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 342,847 | 447,226 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 750,000 | 821,359 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 400,000 | 405,414 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 650,000 | 835,607 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 275,000 | 255,123 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 91,819 | 95,522 |
| SWR990003 STARWOOD REIT | AT COST | 275,000 | 216,853 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 3,118 | 3,872 |
| 3132J4J59 FHLMC POOL #G30983 | AT COST | 68,947 | 68,895 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 953,251 | 990,113 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 250,000 | 252,468 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 148,939 | 150,407 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 307,141 | 300,724 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 887,716 | 887,716 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 460,200 | 451,046 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 750,000 | 762,892 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 60,215 |
| CY PURCHASE OF ACCRUED INTEREST | 274 |
| CY PENDING SALES | 41 |
| ROC ON CY SALES | 292 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,194 |
| TAX LOT BASIS ADJUSTMENT | 2,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 43,995 | 0 | 43,995 | |
| OTHER ADMINISTRATIVE EXPENSE | 33,494 | 0 | 33,494 | |
| INVESTMENT EXPENSES - ADR FEES | 522 | 522 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 683 |
| PY PENDING SALES | 30 |
| COST BASIS ADJUSTMENT | 4,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 15,327 | 15,327 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 14,708 | 14,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,539 | 5,539 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,616 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,297 | 2,297 | 0 |