| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 155,750 | 151,340 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 619,357 | 591,458 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 598,975 | 1,143,046 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 115,820 | 102,804 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 245,561 | 203,760 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 78,957 | 161,912 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 134,918 | 141,230 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 120,952 | 206,275 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 186,753 | 381,937 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 117,578 | 97,286 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 116,320 | 102,810 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 265,302 | 246,899 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 185,903 | 194,742 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 119,100 | 129,273 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 208,327 | 201,089 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 153,380 | 158,759 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 145,893 | 144,496 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 204,508 | 202,553 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 101,382 | 105,127 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 100,202 | 94,055 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 262,883 | 262,621 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,624 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,140 | 5,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 822 | 822 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 897 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |