| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 1,640 | 2,235 |
| 285512109 ELECTRONIC ARTS INC | ||
| 09260D107 BLACKSTONE INC | 677 | 2,414 |
| 594918104 MICROSOFT CORP | 873 | 8,852 |
| 891160509 TORONTO DOMINION BK | ||
| 58933Y105 MERCK & CO INC NEW | 1,183 | 1,791 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 75513E101 RTX CORP | 961 | 2,083 |
| 87612E106 TARGET CORP | 577 | 1,081 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 037833100 APPLE INC | 521 | 10,267 |
| 609207105 MONDELEZ INTERNATION | 817 | 1,135 |
| 56501R106 MANULIFE FINANCIAL C | 728 | 1,935 |
| H2906T109 GARMIN LTD | 677 | 1,650 |
| 097023105 BOEING CO | 1,356 | 1,947 |
| 907818108 UNION PACIFIC CORP | 444 | 1,596 |
| 46625H100 JPMORGAN CHASE & CO | 1,040 | 4,075 |
| 17275R102 CISCO SYSTEMS INC | 847 | 1,894 |
| 867224107 SUNCOR ENERGY INC NE | 1,402 | 2,569 |
| G29183103 EATON CORP PLC | 776 | 2,323 |
| 00287Y109 ABBVIE INC | 1,184 | 1,955 |
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 172967424 CITIGROUP INC. | 1,455 | 2,604 |
| 654106103 NIKE INC CL B | ||
| 91324P102 UNITEDHEALTH GROUP I | 810 | 3,035 |
| H84989104 TE CONNECTIVITY LTD | ||
| 532457108 ELI LILLY & CO COM | 342 | 3,088 |
| 11135F101 BROADCOM INC | 526 | 5,100 |
| 192446102 COGNIZANT TECH SOLUT | 921 | 1,538 |
| 911312106 UNITED PARCEL SERVIC | 1,191 | 1,765 |
| 150870103 CELANESE CORP | 890 | 1,038 |
| 92826C839 VISA INC-CLASS A SHR | 1,249 | 2,528 |
| 883556102 THERMO FISHER SCIENT | 361 | 1,561 |
| 904767704 UNILEVER PLC - ADR | 1,277 | 1,474 |
| 02079K107 ALPHABET INC CL C | 2,114 | 7,237 |
| 94106L109 WASTE MANAGEMENT INC | 783 | 1,614 |
| 30303M102 META PLATFORMS INC | 1,433 | 5,270 |
| 437076102 HOME DEPOT INC | 1,636 | 1,945 |
| 7591EP100 REGIONS FINL CORP NE | 1,227 | 1,505 |
| 00724F101 ADOBE INC | 1,465 | 1,334 |
| 007903107 ADVANCED MICRO DEVIC | 917 | 1,329 |
| 580135101 MCDONALDS CORP | 1,684 | 1,739 |
| 855244109 STARBUCKS CORP COM | 1,355 | 1,278 |
| 023135106 AMAZON COM INC COM | 3,916 | 4,607 |
| 032654105 ANALOG DEVICES INC | 1,639 | 1,487 |
| 09290D101 BLACKROCK FUNDING IN | 841 | 2,050 |
| 43300A203 HILTON WORLDWIDE HOL | 1,472 | 1,730 |
| 512807306 LAM RESH CORP | 397 | 1,517 |
| 571748102 MARSH & MCLENNAN COS | 1,341 | 1,274 |
| G87052109 TE CONNECTIVITY PLC | 599 | 1,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG040885 203.22 ACRES HENRY C | AT COST | 55,151 | 3,388,000 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,994 | 7,222 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 7,073 | 7,068 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 39,717 | 36,476 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,231 | 17,433 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 76,155 | 73,063 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,063 | 7,332 |
| 464288281 ISHARES JP MORGAN US | AT COST | 18,453 | 17,986 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 7,617 | 7,514 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,191 | 17,570 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 14,836 | 14,423 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 14,848 | 14,679 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 6,624 | 6,878 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 14,801 | 14,599 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 35 |
| ROC ON CY SALES | 14 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 | |
| Rent and Royalty Expense | 73,307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 10,293 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 290 | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 207 | 207 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 271 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |