| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25746U109 DOMINION ENERGY INC | ||
| 7591EP100 REGIONS FINL CORP NE | ||
| 641069406 NESTLE S.A. REGISTER | 8,344 | 6,781 |
| 742718109 PROCTER & GAMBLE CO | 5,590 | 7,544 |
| 89151E109 TOTALENERGIES SE -SP | 13,630 | 13,516 |
| 609207105 MONDELEZ INTERNATION | 4,576 | 4,301 |
| 713448108 PEPSICO INC | 11,527 | 10,492 |
| 636274409 NATIONAL GRID PLC-SP | 9,774 | 9,329 |
| 05534B760 BCE INC | ||
| 00287Y109 ABBVIE INC | 16,420 | 20,969 |
| 054536107 AXA - ADR | 5,556 | 7,614 |
| 032654105 ANALOG DEVICES INC | 1,516 | 3,824 |
| 478160104 JOHNSON & JOHNSON | 17,520 | 16,053 |
| 66987V109 NOVARTIS AG - ADR | 4,815 | 6,617 |
| 58933Y105 MERCK & CO INC NEW | 8,011 | 9,053 |
| 418056107 HASBRO INC | ||
| 539830109 LOCKHEED MARTIN CORP | 782 | 2,916 |
| 594918104 MICROSOFT CORP | 2,447 | 6,744 |
| 749685103 RPM INTERNATIONAL IN | 2,744 | 5,045 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 826197501 SIEMENS AG - SPONSOR | 1,897 | 3,771 |
| 25157Y202 DEUTSCHE POST AG ADR | 5,007 | 4,293 |
| 17275R102 CISCO SYSTEMS INC | ||
| 375558103 GILEAD SCIENCES INC | 8,943 | 11,916 |
| 446150104 HUNTINGTON BANCSHARE | 5,965 | 7,256 |
| 29250N105 ENBRIDGE INC | 10,574 | 11,838 |
| 69351T106 PPL CORPORATION | 4,596 | 4,869 |
| 92343V104 VERIZON COMMUNICATIO | 14,950 | 12,157 |
| 459506101 INTERNATIONAL FLAVOR | 4,995 | 4,312 |
| 548661107 LOWES COS INC | 5,867 | 8,885 |
| 747525103 QUALCOMM INC | 3,658 | 6,452 |
| 907818108 UNION PACIFIC CORP | ||
| 969457100 WILLIAMS COS INC | 4,635 | 10,445 |
| 38141G104 GOLDMAN SACHS GROUP | 3,044 | 6,871 |
| 031162100 AMGEN INC | 7,116 | 7,037 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 251542106 DEUTSCHE BOERSE AG A | 3,778 | 5,614 |
| 110448107 BRITISH AMERICAN TOB | ||
| 136069101 CANADIAN IMPERIAL BK | 2,198 | 3,162 |
| 26441C204 DUKE ENERGY HOLDING | 11,007 | 14,329 |
| 20030N101 COMCAST CORP CLASS A | 5,973 | 5,855 |
| 889110102 TOKYO ELECTRON LTD-U | 4,128 | 4,303 |
| 717081103 PFIZER INC | 10,598 | 6,606 |
| 842587107 SOUTHERN CO | 3,757 | 5,104 |
| 904767704 UNILEVER PLC - ADR | 5,532 | 6,464 |
| 718172109 PHILIP MORRIS INTERN | 11,377 | 15,284 |
| 80105N105 SANOFI-ADR | 13,693 | 13,263 |
| G25839104 COCA-COLA EUROPACIFI | 3,379 | 6,759 |
| 86562M209 SUMITOMO TRUST AND B | 3,341 | 6,144 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 87807B107 TC ENERGY CORP | 12,499 | 14,750 |
| 00206R102 AT & T INC | 5,491 | 6,285 |
| 686330101 ORIX CORPORATION - A | 2,117 | 3,081 |
| G5960L103 MEDTRONIC PLC | 2,670 | 2,716 |
| 502441306 LVMH MOET HENNESSY U | 9,108 | 10,194 |
| 65339F101 NEXTERA ENERGY INC | 3,835 | 6,667 |
| 025537101 AMERICAN ELECTRIC PO | 6,196 | 6,364 |
| 494368103 KIMBERLY CLARK CORP | ||
| 902973304 US BANCORP | 10,203 | 10,331 |
| 65558R109 NORDEA BANK ABP - SP | 3,386 | 3,147 |
| 251566105 DEUTSCHE TELEKOM AG | 6,931 | 9,224 |
| 803054204 SAP SE ADR | 4,180 | 9,110 |
| 205887102 CONAGRA BRANDS INC | ||
| 872540109 TJX COMPANIES INC | 4,730 | 7,973 |
| 89832Q109 TRUIST FINANCIAL COR | 9,005 | 7,722 |
| 927320101 VINCI SA ADR | 4,543 | 4,543 |
| N53745100 LYONDELLBASELL INDU- | 8,996 | 7,501 |
| 693475105 PNC FINANCIAL SERVIC | 7,515 | 8,678 |
| G0250X107 AMCOR PLC | 4,230 | 3,369 |
| 501044101 KROGER CO | 3,487 | 4,464 |
| 12572Q105 CME GROUP INC | 7,110 | 8,360 |
| 046353108 ASTRAZENECA PLC ADR | 6,809 | 6,945 |
| 49271V100 KEURIG DR PEPPER INC | 5,630 | 5,043 |
| 911312106 UNITED PARCEL SERVIC | 6,018 | 4,161 |
| 26875P101 EOG RESOURCES, INC | 5,193 | 4,903 |
| 009279100 AIRBUS SE - UNSP ADR | 4,973 | 6,374 |
| 166764100 CHEVRON CORP | 21,083 | 19,409 |
| 191216100 COCA COLA CO | 5,316 | 5,541 |
| 29364G103 ENTERGY CORP NEW COM | 3,849 | 5,611 |
| 372460105 GENUINE PARTS CO | 3,040 | 2,569 |
| 49177J102 KENVUE INC | 5,111 | 5,316 |
| 704326107 PAYCHEX INC | 4,178 | 4,627 |
| 80687P106 SCHNEIDER ELECTRIC S | 2,675 | 4,021 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 3,687 | 3,358 |
| 98389B100 XCEL ENERGY INC | 8,346 | 9,925 |
| 063671101 BANK MONTREAL QUE CO | 6,067 | 6,405 |
| 06738E204 BARCLAYS PLC - ADR | 7,119 | 7,030 |
| 110122108 BRISTOL MYERS SQUIBB | 10,084 | 11,651 |
| 25243Q205 DIAGEO PLC - ADR | 6,019 | 5,975 |
| 30231G102 EXXON MOBIL CORPORAT | 4,674 | 4,195 |
| 433578507 HITACHI LIMITED - AD | 4,140 | 5,540 |
| 502117203 L'OREAL - ADR | 4,085 | 3,309 |
| 580135101 MCDONALDS CORP | 8,623 | 8,987 |
| 617446448 MORGAN STANLEY | 3,641 | 4,652 |
| 767204100 RIO TINTO PLC - ADR | 4,419 | 4,117 |
| 833034101 SNAP ON INC | 3,251 | 3,734 |
| 92939U106 WEC ENERGY GROUP INC | 3,257 | 3,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 37,465 | 65,963 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 73,188 | 131,581 |
| 22822V101 CROWN CASTLE INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 98,924 | 202,508 |
| 756109104 REALTY INCOME CORP C | AT COST | 7,873 | 7,157 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 97,138 | 130,108 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 116,865 | 464,804 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 26,158 | 33,834 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 85,225 | 75,104 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,868 | 105,524 |
| 464288679 ISHARES SHORT TREASU | AT COST | 192,401 | 192,693 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 101,956 | 100,184 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 183,835 | 179,775 |
| 921946885 VANGUARD EMERG MKTS | AT COST | 51,236 | 50,520 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 7,080 | 5,951 |
| 74340W103 PROLOGIS INC | AT COST | 8,238 | 7,293 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 188 |
| ROC ON CY SALES | 122 |
| PY RETURN OF CAPITAL ADJUSTMENT | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 189 | 189 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,868 | 1,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,621 | 1,621 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 614 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |