| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58013MFF6 MCDONALD'S CORP | 32,946 | 29,197 |
| 14149YBJ6 CARDINAL HEALTH INC | 29,893 | 29,076 |
| 14040HBF1 CAPITAL ONE FINANCIA | ||
| 00206RKG6 AT&T INC | 30,514 | 27,280 |
| 3137EAEX3 FED HOME LN MTG CORP | ||
| 912828YB0 US TREASURY NOTE | 341,839 | 305,314 |
| 912828ZV5 US TREASURY NOTE | 25,063 | 22,794 |
| 38143U8H7 GOLDMAN SACHS GROUP | 63,454 | 59,338 |
| 00185AAK0 AON PLC | 32,464 | 29,773 |
| 912828Z78 US TREASURY NOTE | ||
| 857477AN3 STATE STREET CORP 3. | ||
| 00287YAQ2 ABBVIE INC | 33,335 | 29,876 |
| 66989HAG3 NOVARTIS CAPITAL COR | ||
| 46625HRS1 JPMORGAN CHASE & CO | 62,611 | 58,864 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,781 | 58,141 |
| 3130AJHU6 FED HOME LN BK | ||
| 912828ZS2 US TREASURY NOTE | 121,146 | 118,866 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 22,235 | 19,895 |
| 3135G03U5 FED NATL MTG ASSN | ||
| 446150AM6 HUNTINGTON BANCSHARE | 32,312 | 29,913 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 751212AC5 RALPH LAUREN CORP | 31,896 | 29,767 |
| 912828ZQ6 US TREASURY NOTE | 15,014 | 12,308 |
| 912828Y95 US TREASURY NOTE | 128,757 | 125,340 |
| 863667BA8 STRYKER CORP | 30,464 | 29,520 |
| 867914BS1 SUNTRUST BANKS INC | 32,428 | 29,928 |
| 92343VDY7 VERIZON COMMUNICATIO | 33,111 | 29,662 |
| 80283LAJ2 SANTANDER UK PLC | ||
| 316773CX6 FIFTH THIRD BANCORP | ||
| 166764BT6 CHEVRON CORP | ||
| 912828R36 US TREASURY NOTE 1.6 | 105,878 | 101,345 |
| 61746BEF9 MORGAN STANLEY | 31,792 | 29,453 |
| 25466AAJ0 DISCOVER BANK | 21,880 | 19,551 |
| 693475AZ8 PNC FINANCIAL SERVIC | 31,112 | 26,641 |
| 20030NCT6 COMCAST CORP | 34,372 | 29,257 |
| 10373QAT7 BP CAP MARKETS AMERI | 48,846 | 44,193 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 34,301 | 28,127 |
| 91282CDN8 US TREASURY NOTE 1.0 | ||
| 91282CCS8 US TREASURY NOTE | 126,303 | 106,090 |
| 37045XDL7 GENERAL MOTORS FINL | 29,898 | 25,419 |
| 126650DJ6 CVS HEALTH CORP | 21,935 | 18,319 |
| 031162CW8 AMGEN INC | 35,377 | 29,800 |
| 037833DU1 APPLE INC | 35,492 | 30,087 |
| 961214EL3 WESTPAC BANKING CORP | 62,777 | 54,161 |
| 91282CFV8 US TREASURY NOTE 4.1 | 42,044 | 39,013 |
| 9128284N7 US TREASURY NOTE | 124,971 | 119,400 |
| 91282CCB5 US TREASURY NOTE | 53,988 | 46,400 |
| 9128285M8 US TREASURY NOTE | 126,787 | 119,611 |
| 548661EH6 LOWE'S COS INC | 38,330 | 36,631 |
| 91282CFF3 US TREASURY NOTE | 125,318 | 119,722 |
| 969457BX7 WILLIAMS COMPANIES | 36,838 | 36,753 |
| 91282CEP2 US TREASURY NOTE | ||
| 24422EXB0 JOHN DEERE CAPITAL | 59,418 | 60,578 |
| 254687FL5 WALT DISNEY COMPANY/ | 43,370 | 44,462 |
| 26441CBT1 DUKE ENERGY CORP | 32,333 | 33,342 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 36,948 | 38,642 |
| 716973AD4 PFIZER INVESTMENT EN | 65,010 | 64,314 |
| 91282CGM7 US TREASURY NOTE | 81,949 | 79,075 |
| 91282CHC8 US TREASURY NOTE | 23,876 | 22,975 |
| 91282CHT1 US TREASURY NOTE | 42,393 | 42,827 |
| 931142EE9 WALMART INC | 59,407 | 58,624 |
| 06051GKK4 VR BANK OF AMERICA | 35,472 | 34,382 |
| 120568BC3 BUNGE LTD FINANCE CO | 36,197 | 34,575 |
| 13607LWW9 CANADIAN IMPERIAL BA | 53,245 | 52,258 |
| 14040HBN4 CAPITAL ONE FINANCIA | 28,769 | 29,290 |
| 20826FBF2 CONOCOPHILLIPS COMPA | 50,044 | 49,334 |
| 45866FAD6 INTERCONTINENTALEXCH | 49,057 | 49,643 |
| 78016FZX5 ROYAL BANK OF CANADA | 39,806 | 39,315 |
| 91282CJA0 US TREASURY NOTE | 40,006 | 40,374 |
| 91282CJZ5 US TREASURY NOTE | 107,464 | 105,310 |
| 91282CLF6 US TREASURY NOTE | 49,566 | 47,277 |
| 91282CLX7 US TREASURY NOTE | 54,858 | 54,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,331,919 | 3,834,876 |
| 95001FAW5 WELLS FARGO COMMERCI | AT COST | 25,777 | 23,258 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 225,745 | 173,918 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 310,000 | 291,196 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 250,000 | 242,443 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 77,056 | 178,617 |
| 3140X6ED9 FNMA POOL #FM2831 | AT COST | 10,095 | 9,122 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 459,184 | 880,826 |
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 3,803 | 3,666 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 393,462 | 450,346 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 485,722 | 826,644 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 276,765 | 267,010 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 256,874 | 312,746 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 400,000 | 605,839 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 475,000 | 297,590 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 400,000 | 655,038 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 123,407 | 201,591 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 142,765 | 701,152 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,089 | 788,005 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 102,588 | 88,374 |
| 3140H1W22 FNMA POOL #BJ0664 | AT COST | 17,902 | 16,085 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 300,127 | 302,453 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 133,985 | 276,307 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 441,419 | 1,380,343 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 196,007 | 158,101 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 83,511 | 73,635 |
| 3136ATKP8 FED NATL MTG ASSN | AT COST | 8,739 | 8,357 |
| 256206103 DODGE & COX INTL STO | AT COST | 455,000 | 465,733 |
| 31418E5W6 FNMA POOL #MA5360 | AT COST | 63,467 | 63,805 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 852 |
| PY PENDING SALES | 56 |
| COST BASIS ADJ | 252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 435 | 435 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,161 |
| PY PURCHASE OF ACCRUED INTEREST | 1,257 |
| CY PENDING SALES | 51 |
| RECOVERY OF GRANTS PAID | 256,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 41,942 | 41,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,448 | 11,448 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,462 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |