| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 36,344 | 59,352 |
| 005098108 ACUSHNET HOLDINGS CO | 17,634 | 21,750 |
| 00724F101 ADOBE INC | 51,627 | 47,581 |
| 007903107 ADVANCED MICRO DEVIC | 36,950 | 43,847 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC CL C | 30,569 | 238,621 |
| 03662Q105 ANSYS INC | 3,656 | 4,048 |
| 037833100 APPLE INC | 18,366 | 338,317 |
| 03990B101 ARES MANAGEMENT CORP | 7,764 | 10,799 |
| 04316A108 ARTISAN PARTNERS ASS | 10,685 | 12,312 |
| 049904105 ATRION CORP | ||
| 052769106 AUTODESK INC | 5,666 | 8,276 |
| 05945F103 BANCFIRST CORP | 8,184 | 11,015 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 28,064 | 79,313 |
| 097023105 BOEING CO | 48,321 | 61,065 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 23,698 | 174,807 |
| 11271J107 BROOKFIELD CORP | 21,745 | 36,366 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 113004105 BROOKFIELD ASSET MAN | 4,386 | 6,991 |
| 115236101 BROWN & BROWN INC | 17,427 | 23,873 |
| 115637209 BROWN FORMAN CORP CL | ||
| 12504L109 CBRE GROUP INC | 10,708 | 17,855 |
| 143130102 CARMAX INC | 10,370 | 13,245 |
| 150870103 CELANESE CORP | 28,836 | 31,214 |
| 17275R102 CISCO SYSTEMS INC | 20,348 | 61,923 |
| 172967424 CITIGROUP INC. | 59,609 | 85,665 |
| 185123106 CLEARWATER ANALYTICS | 9,181 | 12,054 |
| 192422103 COGNEX CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 25,350 | 35,912 |
| 194014502 ENOVIS CORP | ||
| 217204106 COPART INC COM | 30,051 | 34,032 |
| 221006109 CORVEL CORP | 17,655 | 27,704 |
| 22160N109 COSTAR GROUP, INC | 24,895 | 21,191 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 25754A201 DOMINOS PIZZA INC | 11,496 | 13,013 |
| 257651109 DONALDSON CO INC | 4,905 | 5,455 |
| 285512109 ELECTRONIC ARTS INC | ||
| 29084Q100 EMCOR GROUP INC COM | 12,079 | 25,418 |
| 29109X106 ASPEN TECHNOLOGY INC | 7,419 | 9,985 |
| 302941109 FTI CONSULTING INC C | 32,633 | 28,096 |
| 30303M102 META PLATFORMS INC | 65,096 | 171,554 |
| 303075105 FACTSET RESH SYS INC | 13,359 | 13,928 |
| 311900104 FASTENAL CO | 6,652 | 7,838 |
| 32051X108 FIRST HAWAIIAN INC | 11,128 | 14,999 |
| 366651107 GARTNER INC | 14,581 | 16,472 |
| 384109104 GRACO INC | 19,338 | 20,061 |
| 422806208 HEICO CORP CL A | 24,162 | 32,378 |
| 426281101 HENRY JACK & ASSOC I | 5,839 | 6,661 |
| 43300A203 HILTON WORLDWIDE HOL | 74,596 | 94,168 |
| 437076102 HOME DEPOT INC | 47,348 | 57,960 |
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 448579102 HYATT HOTELS CORP | 5,031 | 6,750 |
| 45168D104 IDEXX CORP | 5,720 | 4,961 |
| 46625H100 JPMORGAN CHASE & CO | 22,683 | 126,327 |
| 48251W104 KKR & CO INC -A | 16,666 | 35,646 |
| 48282T104 KADANT INC | 15,269 | 20,009 |
| 493732101 K.FORCE, INC. | 6,540 | 5,557 |
| 50189K103 LCI INDUSTRIES | 9,711 | 8,995 |
| 512807108 LAM RESEARCH CORP CO | ||
| 515098101 LANDSTAR SYS INC COM | 21,059 | 20,451 |
| 526057104 LENNAR CORPORATION C | 11,359 | 12,137 |
| 531229755 LIBERTY MEDIA CORP-L | 7,354 | 10,285 |
| 531229771 LIBERTY MEDIA CORP-L | 2,879 | 3,698 |
| 532457108 ELI LILLY & CO COM | 8,712 | 98,816 |
| 538034109 LIVE NATION ENT INC | 12,097 | 17,871 |
| 55354G100 MSCI INC | 12,884 | 15,000 |
| 562750109 MANHATTAN ASSOCIATES | 12,624 | 15,133 |
| 56501R106 MANULIFE FINANCIAL C | 28,375 | 63,600 |
| 570535104 MARKEL GROUP INC | 15,825 | 18,989 |
| 573284106 MARTIN MARIETTA MATL | 16,395 | 17,045 |
| 580135101 MCDONALDS CORP | 57,948 | 59,427 |
| 58933Y105 MERCK & CO INC NEW | 35,891 | 60,782 |
| 594918104 MICROSOFT CORP | 24,701 | 305,588 |
| 595017104 MICROCHIP TECHNOLOGY | 10,835 | 7,742 |
| 60786M105 MOELIS & CO | 12,779 | 21,056 |
| 609207105 MONDELEZ INTERNATION | 26,064 | 36,376 |
| 615369105 MOODYS CORP | 4,096 | 5,207 |
| 654106103 NIKE INC CL B | ||
| 67103H107 O'REILLY AUTOMOTIVE | 25,748 | 30,831 |
| 74164M108 PRIMERICA INC | 24,740 | 31,756 |
| 743315103 PROGRESSIVE CORP OHI | 5,246 | 7,668 |
| 749607107 RLI CORP COM | 9,901 | 11,868 |
| 75513E101 RTX CORP | 42,241 | 66,308 |
| 75524B104 RBC BEARINGS INC | 13,821 | 17,051 |
| 7591EP100 REGIONS FINL CORP NE | 39,558 | 46,617 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 11,468 | 14,817 |
| 776696106 ROPER TECHNOLOGIES I | 17,343 | 17,155 |
| 778296103 ROSS STORES INC | 4,027 | 4,538 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 829073105 SIMPSON MFG INC COM | 31,154 | 31,839 |
| 855244109 STARBUCKS CORP COM | 43,327 | 39,420 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 56,176 | 82,421 |
| 87612E106 TARGET CORP | 15,171 | 35,147 |
| 883556102 THERMO FISHER SCIENT | 6,069 | 42,659 |
| 891092108 TORO CO | 24,735 | 23,309 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 69,353 | 72,649 |
| 893641100 TRANSDIGM GROUP INC | 28,433 | 35,484 |
| 902252105 TYLER TECHNOLOGIES I | 10,275 | 14,416 |
| 90278Q108 UFP INDUSTRIES INC | 15,651 | 15,884 |
| 904767704 UNILEVER PLC - ADR | 46,681 | 47,798 |
| 907818108 UNION PACIFIC CORP | 14,950 | 50,625 |
| 911312106 UNITED PARCEL SERVIC | 41,445 | 54,854 |
| 91324P102 UNITEDHEALTH GROUP I | 15,557 | 95,608 |
| 91879Q109 VAIL RESORTS INC COM | 6,963 | 5,811 |
| 92343E102 VERISIGN INC COM | 2,352 | 2,277 |
| 92345Y106 VERISK ANALYTICS INC | 4,328 | 4,958 |
| 92826C839 VISA INC-CLASS A SHR | 41,001 | 79,958 |
| 929160109 VULCAN MATERIALS COM | 21,949 | 25,723 |
| 94106L109 WASTE MANAGEMENT INC | 32,059 | 52,062 |
| 941848103 WATERS CORP | 4,542 | 5,565 |
| 942749102 WATTS WATER TECHNOLO | 20,658 | 21,143 |
| G0403H108 AON PLC | ||
| G0450A105 ARCH CAPITAL GROUP L | 13,034 | 13,575 |
| G29183103 EATON CORP PLC | 25,017 | 71,020 |
| H2906T109 GARMIN LTD | 28,403 | 57,340 |
| H84989104 TE CONNECTIVITY LTD | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| M98068105 WIX.COM LTD | 1,733 | 3,862 |
| 023135106 AMAZON COM INC COM | 147,388 | 169,150 |
| 031100100 AMETEK INC COM | 4,697 | 5,047 |
| 032654105 ANALOG DEVICES INC | 51,215 | 46,104 |
| 084423102 BERKLEY W R CORP | 3,709 | 3,979 |
| 09290D101 BLACKROCK FUNDING IN | 18,991 | 62,532 |
| 11276H106 BROOKFIELD INFRASTRU | 15,735 | 19,285 |
| 11285B108 BROOKFIELD RENEWABLE | 5,478 | 5,753 |
| 12510Q100 CCC INTELLIGENT SOLU | 6,850 | 6,886 |
| 29362U104 ENTEGRIS INC | 2,533 | 2,278 |
| 303250104 FAIR ISSAC, INC | 15,844 | 21,900 |
| 339750101 FLOOR & DECOR HOLDIN | 2,217 | 2,193 |
| 363576109 GALLAGHER ARTHUR J & | 7,888 | 7,948 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 36,860 | 34,857 |
| 512807306 LAM RESH CORP | 14,586 | 51,139 |
| 571748102 MARSH & MCLENNAN COS | 46,249 | 42,907 |
| 71385M107 PERIMETER SOLUTIONS | 913 | 2,760 |
| 74275K108 PROCORE TECHNOLOGIES | 4,381 | 4,046 |
| 78351F107 RYAN SPECIALTY HOLDI | 2,256 | 2,117 |
| 922475108 VEEVA SYSTEMS INC | 11,819 | 12,825 |
| 92338C103 VERALTO CORP | 1,721 | 1,731 |
| 94106B101 WASTE CONNECTIONS IN | 6,652 | 6,348 |
| G87052109 TE CONNECTIVITY PLC | 19,769 | 42,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 53,898 | 43,675 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 375,370 | 410,895 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 12,737 | 10,952 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 99,383 | 81,256 |
| 464287200 ISHARES CORE S & P 5 | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,501 | 330,491 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,368 | 21,642 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 49,271 | 48,383 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 164,474 | 143,781 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 400,000 | 327,413 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 68,005 | 63,581 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 14,222 | 13,170 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,587 | 2,242 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 36,746 | 47,342 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 25,055 | 105,560 |
| 92835M455 VIRTUS ALPHASIM GLBL | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 450,000 | 373,229 |
| 94988V357 ALLSPRING SHORT-TERM | AT COST | 300,000 | 289,059 |
| MI0150414 TX ROBERTSON262.24 A | AT COST | 1 | 1,260 |
| MI0153319 TX BRAZOS MINERAL IN | AT COST | 1 | 100,323 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 107 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,126 |
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,328 | 2,328 | 0 | |
| ADR FEES | 103 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 20,804 | 20,804 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| MUTUAL FUND TIMING ADJ | 3,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,304 | 7,304 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 10,454 | 10,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,872 | 5,872 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |