| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 4,480 | 6,335 |
| 46625H100 JPMORGAN CHASE & CO | 2,406 | 9,588 |
| 91324P102 UNITEDHEALTH GROUP I | 3,032 | 7,082 |
| 037833100 APPLE INC | 3,663 | 25,543 |
| 192446102 COGNIZANT TECH SOLUT | 1,717 | 2,461 |
| 87612E106 TARGET CORP | 1,559 | 2,568 |
| H84989104 TE CONNECTIVITY LTD | ||
| 883556102 THERMO FISHER SCIENT | 817 | 3,121 |
| 594918104 MICROSOFT CORP | 3,371 | 22,340 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 1,848 | 4,125 |
| 150870103 CELANESE CORP | 2,498 | 2,492 |
| 89151E109 TOTALENERGIES SE -SP | 4,925 | 5,396 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 097023105 BOEING CO | 3,265 | 4,425 |
| 92826C839 VISA INC-CLASS A SHR | 3,432 | 6,321 |
| 609207105 MONDELEZ INTERNATION | 2,206 | 2,807 |
| 94106L109 WASTE MANAGEMENT INC | 2,546 | 3,834 |
| 654106103 NIKE INC CL B | ||
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | 2,826 | 4,676 |
| 02079K107 ALPHABET INC CL C | 3,655 | 18,092 |
| 911312106 UNITED PARCEL SERVIC | 3,215 | 4,287 |
| 17275R102 CISCO SYSTEMS INC | 1,695 | 4,618 |
| 11135F101 BROADCOM INC | 1,622 | 13,215 |
| 904767704 UNILEVER PLC - ADR | 3,290 | 3,742 |
| 907818108 UNION PACIFIC CORP | 1,968 | 3,649 |
| 532457108 ELI LILLY & CO COM | 605 | 6,948 |
| 867224107 SUNCOR ENERGY INC NE | 4,148 | 6,173 |
| G29183103 EATON CORP PLC | 2,196 | 5,310 |
| 09260D107 BLACKSTONE INC | 1,636 | 5,690 |
| 56501R106 MANULIFE FINANCIAL C | 2,173 | 4,821 |
| 75513E101 RTX CORP | 2,871 | 4,629 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 4,949 | 12,881 |
| 00287Y109 ABBVIE INC | 2,689 | 4,265 |
| 7591EP100 REGIONS FINL CORP NE | 2,902 | 3,504 |
| 437076102 HOME DEPOT INC | 3,999 | 4,668 |
| 00724F101 ADOBE INC | 3,792 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 2,682 | 3,261 |
| 580135101 MCDONALDS CORP | 4,600 | 4,638 |
| 855244109 STARBUCKS CORP COM | 3,115 | 2,829 |
| 023135106 AMAZON COM INC COM | 10,429 | 12,066 |
| 032654105 ANALOG DEVICES INC | 3,743 | 3,399 |
| 09290D101 BLACKROCK FUNDING IN | 1,245 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,657 | 4,449 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,052 | 1,928 |
| 512807306 LAM RESH CORP | 813 | 3,612 |
| 571748102 MARSH & MCLENNAN COS | 3,353 | 3,186 |
| G87052109 TE CONNECTIVITY PLC | 1,414 | 3,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,104 | 19,281 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,163 | 30,407 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,616 | 31,467 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,684 | 17,807 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 12,856 | 12,286 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 38,701 | 38,203 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 26,909 | 29,959 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,950 | 22,284 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,694 | 36,897 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 32,419 | 31,279 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 32,764 | 32,852 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 19,523 | 19,302 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,214 | 18,887 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 54 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 386 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 709 | 709 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |