| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,641 | 15,041 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 16,508 | 24,628 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,043 | 42,525 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 56,768 | 106,551 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,990 | 15,233 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 99,956 | 92,176 |
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 24,539 | 22,808 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,932 | 22,576 |
| 256219106 DODGE & COX STOCK FU | AT COST | 30,094 | 31,115 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 51,897 | 65,537 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,711 | 20,251 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,336 | 51,062 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,550 | 15,770 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,941 | 38,486 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,278 | 23,801 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,375 | 31,169 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 15,103 | 14,312 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 25,183 | 24,293 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,498 | 22,700 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,889 | 31,645 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 16,243 | 15,247 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 40,562 | 40,287 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 249 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 576 | 0 | 576 | |
| FILING FEE/STATE TAX | 576 | 0 | 576 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |