| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 4,370 | 10,313 |
| 09247X101 BLACKROCK INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,068 | 17,199 |
| 46625H100 JPMORGAN CHASE & CO | 2,442 | 20,855 |
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 3,419 | 29,676 |
| 097023105 BOEING CO | 10,119 | 11,328 |
| 594918104 MICROSOFT CORP | 4,472 | 54,795 |
| 94106L109 WASTE MANAGEMENT INC | 6,001 | 9,081 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 4,758 | 6,630 |
| 58933Y105 MERCK & CO INC NEW | 6,513 | 11,241 |
| 285512109 ELECTRONIC ARTS INC | ||
| 150870103 CELANESE CORP | 6,988 | 7,752 |
| 89151E109 TOTALENERGIES SE -SP | 12,307 | 13,353 |
| 192446102 COGNIZANT TECH SOLUT | 4,295 | 6,383 |
| 92826C839 VISA INC-CLASS A SHR | 7,492 | 14,538 |
| 00287Y109 ABBVIE INC | 6,359 | 10,484 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 907818108 UNION PACIFIC CORP | 4,127 | 9,122 |
| 867224107 SUNCOR ENERGY INC NE | 10,678 | 14,950 |
| 56501R106 MANULIFE FINANCIAL C | 4,467 | 11,086 |
| 883556102 THERMO FISHER SCIENT | 570 | 7,803 |
| 09260D107 BLACKSTONE INC | 5,041 | 13,104 |
| 172967424 CITIGROUP INC. | 9,669 | 14,641 |
| 02079K107 ALPHABET INC CL C | 4,942 | 42,849 |
| 75513E101 RTX CORP | 7,035 | 11,919 |
| H84989104 TE CONNECTIVITY LTD | ||
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 7,493 | 9,962 |
| 87612E106 TARGET CORP | 3,062 | 6,353 |
| G29183103 EATON CORP PLC | 3,990 | 11,947 |
| 17275R102 CISCO SYSTEMS INC | 3,051 | 10,301 |
| 904767704 UNILEVER PLC - ADR | 8,609 | 9,129 |
| 037833100 APPLE INC | 4,055 | 62,605 |
| 532457108 ELI LILLY & CO COM | 3,683 | 18,528 |
| 30303M102 META PLATFORMS INC | 10,808 | 31,618 |
| 7591EP100 REGIONS FINL CORP NE | 6,224 | 7,668 |
| 437076102 HOME DEPOT INC | 8,862 | 10,892 |
| 00724F101 ADOBE INC | 8,611 | 8,004 |
| 007903107 ADVANCED MICRO DEVIC | 7,109 | 8,455 |
| 580135101 MCDONALDS CORP | 10,112 | 10,146 |
| 855244109 STARBUCKS CORP COM | 7,918 | 7,209 |
| 023135106 AMAZON COM INC COM | 23,966 | 27,863 |
| 032654105 ANALOG DEVICES INC | 9,542 | 8,711 |
| 09290D101 BLACKROCK FUNDING IN | 3,378 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 8,671 | 10,134 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,839 | 6,425 |
| 512807306 LAM RESH CORP | 2,686 | 9,318 |
| 571748102 MARSH & MCLENNAN COS | 8,334 | 7,859 |
| G87052109 TE CONNECTIVITY PLC | 3,571 | 7,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,280 | 48,743 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 69,180 | 66,806 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 191,161 | 183,819 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,630 | 31,332 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,946 | 49,882 |
| 464288281 ISHARES JP MORGAN US | AT COST | 93,799 | 99,280 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,723 | 32,657 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 78,516 | 146,064 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,345 | 34,316 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,828 | 96,284 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 51,211 | 49,787 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 67,321 | 66,553 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 45,162 | 46,898 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 45 |
| PY RETURN OF CAPITAL ADJ | 116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| MUTUAL FUND TIMING ADJ | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,149 | 1,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 907 | 907 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 716 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |