| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 64,768 | 59,002 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,080 | 16,543 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 29,800 | 169,576 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 60,793 | 76,871 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 2,976 | 17,403 |
| DFA EMERGING MARKETS PORT | AT COST | 11,483 | 13,472 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 9,413 | 9,585 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,679 | 12,726 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,166 | 10,845 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,072 | 10,115 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 7,948 | 7,283 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 15,662 | 14,684 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 12,017 | 12,736 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 270 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 147 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 251 | 251 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |