| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 12,062 | 12,814 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 17275R102 CISCO SYSTEMS INC | 4,938 | 15,274 |
| 867224107 SUNCOR ENERGY INC NE | 13,725 | 20,088 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 3,451 | 8,922 |
| H2906T109 GARMIN LTD | 6,219 | 14,644 |
| 192446102 COGNIZANT TECH SOLUT | 5,605 | 8,459 |
| 609207105 MONDELEZ INTERNATION | 6,386 | 8,900 |
| 09260D107 BLACKSTONE INC | 5,499 | 18,449 |
| G29183103 EATON CORP PLC | 5,542 | 16,594 |
| 097023105 BOEING CO | 11,783 | 15,753 |
| 594918104 MICROSOFT CORP | 9,213 | 76,713 |
| 91324P102 UNITEDHEALTH GROUP I | 4,036 | 23,775 |
| 907818108 UNION PACIFIC CORP | 4,898 | 12,770 |
| 58933Y105 MERCK & CO INC NEW | 8,542 | 15,021 |
| 11135F101 BROADCOM INC | 4,765 | 41,499 |
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 16,620 | 18,094 |
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 10,039 | 16,779 |
| 00287Y109 ABBVIE INC | 10,042 | 15,638 |
| 56501R106 MANULIFE FINANCIAL C | 6,315 | 15,509 |
| 883556102 THERMO FISHER SCIENT | 1,254 | 10,405 |
| 150870103 CELANESE CORP | 10,031 | 10,866 |
| 911312106 UNITED PARCEL SERVIC | 10,358 | 13,997 |
| 46625H100 JPMORGAN CHASE & CO | 4,965 | 29,245 |
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 6,497 | 12,107 |
| 02079K107 ALPHABET INC CL C | 7,088 | 60,179 |
| 532457108 ELI LILLY & CO COM | 5,890 | 27,020 |
| 92826C839 VISA INC-CLASS A SHR | 10,962 | 19,911 |
| 172967424 CITIGROUP INC. | 13,408 | 20,483 |
| 037833100 APPLE INC | 6,590 | 87,897 |
| 30303M102 META PLATFORMS INC | 16,341 | 44,499 |
| 7591EP100 REGIONS FINL CORP NE | 8,827 | 10,725 |
| 437076102 HOME DEPOT INC | 12,495 | 15,171 |
| 00724F101 ADOBE INC | 13,644 | 12,451 |
| 007903107 ADVANCED MICRO DEVIC | 10,230 | 11,837 |
| 580135101 MCDONALDS CORP | 14,064 | 14,205 |
| 855244109 STARBUCKS CORP COM | 11,193 | 10,220 |
| 023135106 AMAZON COM INC COM | 33,727 | 39,051 |
| 032654105 ANALOG DEVICES INC | 12,179 | 11,048 |
| 09290D101 BLACKROCK FUNDING IN | 4,714 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 12,265 | 14,335 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,574 | 8,995 |
| 512807306 LAM RESH CORP | 3,897 | 13,074 |
| 571748102 MARSH & MCLENNAN COS | 11,488 | 10,833 |
| G87052109 TE CONNECTIVITY PLC | 6,185 | 10,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 271,224 | 257,560 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,914 | 68,314 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,699 | 204,701 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 101,567 | 93,609 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,872 | 69,889 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,438 | 44,335 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 53,895 | 45,751 |
| 464288281 ISHARES JP MORGAN US | AT COST | 145,429 | 139,080 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 48,927 | 48,506 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,949 | 134,938 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 71,761 | 69,767 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 94,301 | 93,226 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 63,313 | 65,747 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 195 |
| ROC ON CY SALES | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,622 | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 616 | 616 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 850 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |