| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 29,356 | 31,082 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,506 | 32,996 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 94,042 | 184,698 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 39,040 | 32,492 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,844 | 22,909 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,396 | 62,082 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 99,948 | 95,581 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,317 | 24,563 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 12,880 | 26,413 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 43,197 | 39,895 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,946 | 16,606 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,563 | 16,176 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,544 | 16,831 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,253 | 21,110 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,072 | 32,916 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 24,789 | 25,659 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,797 | 23,614 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 33,047 | 32,731 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,608 | 17,222 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 16,427 | 15,419 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 42,504 | 42,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,077 | 9,077 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 2,699 | 0 | 2,699 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 941 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |